[ANCOMNY] YoY Quarter Result on 31-Aug-2013 [#1]

Announcement Date
29-Oct-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
31-Aug-2013 [#1]
Profit Trend
QoQ- 137.75%
YoY- 142.29%
View:
Show?
Quarter Result
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Revenue 356,149 395,613 414,250 490,229 515,714 386,881 354,211 0.09%
PBT 4,203 4,610 5,014 7,514 497 7,070 -7,905 -
Tax -3,948 -4,409 -3,011 -4,444 -2,453 -4,354 -1,795 14.02%
NP 255 201 2,003 3,070 -1,956 2,716 -9,700 -
-
NP to SH 692 -721 494 1,683 -3,980 -963 -9,095 -
-
Tax Rate 93.93% 95.64% 60.05% 59.14% 493.56% 61.58% - -
Total Cost 355,894 395,412 412,247 487,159 517,670 384,165 363,911 -0.37%
-
Net Worth 283,287 292,769 277,069 274,026 294,173 301,739 290,958 -0.44%
Dividend
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Net Worth 283,287 292,769 277,069 274,026 294,173 301,739 290,958 -0.44%
NOSH 216,250 218,484 214,782 215,769 216,304 214,000 203,467 1.01%
Ratio Analysis
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
NP Margin 0.07% 0.05% 0.48% 0.63% -0.38% 0.70% -2.74% -
ROE 0.24% -0.25% 0.18% 0.61% -1.35% -0.32% -3.13% -
Per Share
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
RPS 164.69 181.07 192.87 227.20 238.42 180.79 174.09 -0.92%
EPS 0.32 -0.33 0.23 0.78 -1.84 -0.45 -4.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.34 1.29 1.27 1.36 1.41 1.43 -1.44%
Adjusted Per Share Value based on latest NOSH - 215,769
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
RPS 35.31 39.22 41.07 48.60 51.13 38.35 35.12 0.08%
EPS 0.07 -0.07 0.05 0.17 -0.39 -0.10 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2808 0.2902 0.2747 0.2717 0.2916 0.2991 0.2884 -0.44%
Price Multiplier on Financial Quarter End Date
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Date 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 -
Price 0.33 0.35 0.585 0.31 0.38 0.36 0.52 -
P/RPS 0.20 0.19 0.30 0.14 0.16 0.20 0.30 -6.52%
P/EPS 103.13 -106.06 254.35 39.74 -20.65 -80.00 -11.63 -
EY 0.97 -0.94 0.39 2.52 -4.84 -1.25 -8.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.45 0.24 0.28 0.26 0.36 -5.89%
Price Multiplier on Announcement Date
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Date 26/10/16 28/10/15 23/10/14 29/10/13 29/10/12 27/10/11 26/10/10 -
Price 0.38 0.395 0.465 0.355 0.44 0.35 0.54 -
P/RPS 0.23 0.22 0.24 0.16 0.18 0.19 0.31 -4.84%
P/EPS 118.75 -119.70 202.17 45.51 -23.91 -77.78 -12.08 -
EY 0.84 -0.84 0.49 2.20 -4.18 -1.29 -8.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.36 0.28 0.32 0.25 0.38 -4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment