[EON] YoY Quarter Result on 31-Dec-2006

Announcement Date
23-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006
Profit Trend
QoQ- 186.82%
YoY- -36.28%
Quarter Report
View:
Show?
Quarter Result
31/03/07 31/12/06 CAGR
Revenue 427,319 409,126 19.29%
PBT 12,577 8,743 336.95%
Tax -1,456 3,381 -
NP 11,121 12,124 -29.54%
-
NP to SH 11,121 12,124 -29.54%
-
Tax Rate 11.58% -38.67% -
Total Cost 416,198 397,002 21.10%
-
Net Worth 1,032,486 1,020,706 4.76%
Dividend
31/03/07 31/12/06 CAGR
Div - 341,065 -
Div Payout % - 2,813.14% -
Equity
31/03/07 31/12/06 CAGR
Net Worth 1,032,486 1,020,706 4.76%
NOSH 248,791 248,952 -0.26%
Ratio Analysis
31/03/07 31/12/06 CAGR
NP Margin 2.60% 2.96% -
ROE 1.08% 1.19% -
Per Share
31/03/07 31/12/06 CAGR
RPS 171.76 164.34 19.61%
EPS 4.47 4.87 -29.36%
DPS 0.00 137.00 -
NAPS 4.15 4.10 5.03%
Adjusted Per Share Value based on latest NOSH - 248,952
31/03/07 31/12/06 CAGR
RPS 171.60 164.29 19.30%
EPS 4.47 4.87 -29.36%
DPS 0.00 136.96 -
NAPS 4.1462 4.0989 4.76%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 CAGR
Date 30/03/07 29/12/06 -
Price 2.98 1.83 -
P/RPS 1.74 1.11 519.08%
P/EPS 66.67 37.58 922.64%
EY 1.50 2.66 -90.20%
DY 0.00 74.86 -
P/NAPS 0.72 0.45 572.69%
Price Multiplier on Announcement Date
31/03/07 31/12/06 CAGR
Date 29/05/07 23/02/07 -
Price 3.06 3.06 -
P/RPS 1.78 1.86 -16.33%
P/EPS 68.46 62.83 41.62%
EY 1.46 1.59 -29.24%
DY 0.00 44.77 -
P/NAPS 0.74 0.75 -5.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment