[PACMAS] YoY Quarter Result on 31-Dec-2001 [#4]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
08-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -319.66%
YoY- -257.22%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 47,943 48,547 37,969 23,113 138,494 169,715 215,997 1.61%
PBT 15,962 10,165 10,668 -20,217 30,815 56,275 86 -5.40%
Tax -5,228 -3,036 -1,288 20,217 -15,759 2,657 10,694 -
NP 10,734 7,129 9,380 0 15,056 58,932 10,780 0.00%
-
NP to SH 10,734 7,129 9,380 -23,671 15,056 58,932 10,780 0.00%
-
Tax Rate 32.75% 29.87% 12.07% - 51.14% -4.72% -12,434.88% -
Total Cost 37,209 41,418 28,589 23,113 123,438 110,783 205,217 1.83%
-
Net Worth 868,291 859,924 683,803 2,767,418 938,866 880,513 844,433 -0.02%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 25,638 25,643 17,095 58,017 23,898 34,665 - -100.00%
Div Payout % 238.85% 359.71% 182.25% 0.00% 158.73% 58.82% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 868,291 859,924 683,803 2,767,418 938,866 880,513 844,433 -0.02%
NOSH 170,923 170,959 170,950 580,171 341,405 346,658 359,333 0.79%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 22.39% 14.68% 24.70% 0.00% 10.87% 34.72% 4.99% -
ROE 1.24% 0.83% 1.37% -0.86% 1.60% 6.69% 1.28% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 28.05 28.40 22.21 3.98 40.57 48.96 60.11 0.81%
EPS 6.28 4.17 5.49 -4.08 4.41 17.28 3.00 -0.78%
DPS 15.00 15.00 10.00 10.00 7.00 10.00 0.00 -100.00%
NAPS 5.08 5.03 4.00 4.77 2.75 2.54 2.35 -0.81%
Adjusted Per Share Value based on latest NOSH - 580,171
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 28.04 28.39 22.21 13.52 81.00 99.25 126.32 1.61%
EPS 6.28 4.17 5.49 -13.84 8.81 34.47 6.30 0.00%
DPS 14.99 15.00 10.00 33.93 13.98 20.27 0.00 -100.00%
NAPS 5.078 5.0291 3.9991 16.1847 5.4908 5.1495 4.9385 -0.02%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 7.00 5.55 2.92 3.38 11.80 0.00 0.00 -
P/RPS 24.96 19.54 13.15 84.84 29.09 0.00 0.00 -100.00%
P/EPS 111.46 133.09 53.22 -82.84 267.57 0.00 0.00 -100.00%
EY 0.90 0.75 1.88 -1.21 0.37 0.00 0.00 -100.00%
DY 2.14 2.70 3.42 2.96 0.59 0.00 0.00 -100.00%
P/NAPS 1.38 1.10 0.73 0.71 4.29 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/02/05 24/02/04 27/02/03 08/02/02 27/02/01 27/01/00 - -
Price 6.25 6.35 3.40 3.34 14.64 22.60 0.00 -
P/RPS 22.28 22.36 15.31 83.84 36.09 46.16 0.00 -100.00%
P/EPS 99.52 152.28 61.97 -81.86 331.97 132.94 0.00 -100.00%
EY 1.00 0.66 1.61 -1.22 0.30 0.75 0.00 -100.00%
DY 2.40 2.36 2.94 2.99 0.48 0.44 0.00 -100.00%
P/NAPS 1.23 1.26 0.85 0.70 5.32 8.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment