[TWSCORP] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -141.74%
YoY- -2767.09%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 133,964 125,968 123,463 123,231 108,908 378,422 306,292 -12.86%
PBT 88,317 -46,499 153,503 -26,416 -10,055 -32,280 20,034 28.03%
Tax -11,515 -1,719 18,071 63,671 7,165 -7,093 -17,858 -7.04%
NP 76,802 -48,218 171,574 37,255 -2,890 -39,373 2,176 81.06%
-
NP to SH 76,550 -47,960 171,604 -17,948 -626 -37,241 2,176 80.96%
-
Tax Rate 13.04% - -11.77% - - - 89.14% -
Total Cost 57,162 174,186 -48,111 85,976 111,798 417,795 304,116 -24.30%
-
Net Worth 1,923,384 1,775,338 1,807,345 1,316,758 1,230,000 2,191,385 823,114 15.18%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 5,528 - - - - - - -
Div Payout % 7.22% - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 1,923,384 1,775,338 1,807,345 1,316,758 1,230,000 2,191,385 823,114 15.18%
NOSH 1,105,647 1,105,510 1,106,221 1,009,784 615,000 622,552 623,571 10.01%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 57.33% -38.28% 138.97% 30.23% -2.65% -10.40% 0.71% -
ROE 3.98% -2.70% 9.49% -1.36% -0.05% -1.70% 0.26% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 12.12 11.39 11.16 12.20 17.71 60.79 49.12 -20.79%
EPS 6.91 -4.34 15.52 -1.77 -0.10 -5.98 0.35 64.36%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7396 1.6059 1.6338 1.304 2.00 3.52 1.32 4.70%
Adjusted Per Share Value based on latest NOSH - 1,009,784
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 12.11 11.39 11.16 11.14 9.84 34.20 27.69 -12.87%
EPS 6.92 -4.34 15.51 -1.62 -0.06 -3.37 0.20 80.46%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7385 1.6047 1.6336 1.1902 1.1118 1.9807 0.744 15.18%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.90 0.60 0.32 1.40 0.77 0.60 0.64 -
P/RPS 7.43 5.27 2.87 11.47 4.35 0.99 1.30 33.69%
P/EPS 13.00 -13.83 2.06 -78.77 -756.47 -10.03 183.40 -35.65%
EY 7.69 -7.23 48.48 -1.27 -0.13 -9.97 0.55 55.18%
DY 0.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.37 0.20 1.07 0.39 0.17 0.48 1.34%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 23/02/10 27/02/09 28/02/08 28/02/07 28/02/06 25/02/05 -
Price 0.85 0.61 0.36 0.90 0.93 0.65 0.75 -
P/RPS 7.02 5.35 3.23 7.37 5.25 1.07 1.53 28.89%
P/EPS 12.28 -14.06 2.32 -50.64 -913.66 -10.87 214.93 -37.92%
EY 8.15 -7.11 43.09 -1.97 -0.11 -9.20 0.47 60.84%
DY 0.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.38 0.22 0.69 0.47 0.18 0.57 -2.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment