[LHH] YoY Quarter Result on 31-Dec-2002 [#3]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 23.88%
YoY- -216.55%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 192,155 172,976 147,581 140,143 136,117 147,591 132,050 -0.39%
PBT 21,689 6,859 5,625 -3,036 5,084 2,006 12,546 -0.58%
Tax -2,471 -2,550 -2,999 -1,823 -915 -1,847 -1,642 -0.43%
NP 19,218 4,309 2,626 -4,859 4,169 159 10,904 -0.60%
-
NP to SH 17,078 4,309 2,626 -4,859 4,169 159 10,904 -0.47%
-
Tax Rate 11.39% 37.18% 53.32% - 18.00% 92.07% 13.09% -
Total Cost 172,937 168,667 144,955 145,002 131,948 147,432 121,146 -0.37%
-
Net Worth 304,312 173,497 190,255 184,687 191,455 183,644 147,848 -0.76%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 7,576 - - - - - - -100.00%
Div Payout % 44.37% - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 304,312 173,497 190,255 184,687 191,455 183,644 147,848 -0.76%
NOSH 151,535 151,725 151,791 151,370 151,600 158,999 151,655 0.00%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 10.00% 2.49% 1.78% -3.47% 3.06% 0.11% 8.26% -
ROE 5.61% 2.48% 1.38% -2.63% 2.18% 0.09% 7.38% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 126.81 114.01 97.23 92.58 89.79 92.82 87.07 -0.39%
EPS 11.27 2.84 1.73 -3.21 2.75 0.10 7.19 -0.47%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.0082 1.1435 1.2534 1.2201 1.2629 1.155 0.9749 -0.76%
Adjusted Per Share Value based on latest NOSH - 151,370
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 108.59 97.75 83.40 79.20 76.92 83.41 74.62 -0.39%
EPS 9.65 2.44 1.48 -2.75 2.36 0.09 6.16 -0.47%
DPS 4.28 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.7197 0.9805 1.0752 1.0437 1.082 1.0378 0.8355 -0.76%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 - - - -
Price 1.58 0.91 2.10 0.75 0.00 0.00 0.00 -
P/RPS 1.25 0.80 2.16 0.81 0.00 0.00 0.00 -100.00%
P/EPS 14.02 32.04 121.39 -23.36 0.00 0.00 0.00 -100.00%
EY 7.13 3.12 0.82 -4.28 0.00 0.00 0.00 -100.00%
DY 3.16 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.79 0.80 1.68 0.61 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/06 24/02/05 26/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 2.63 0.94 1.91 0.69 0.00 0.00 0.00 -
P/RPS 2.07 0.82 1.96 0.75 0.00 0.00 0.00 -100.00%
P/EPS 23.34 33.10 110.40 -21.50 0.00 0.00 0.00 -100.00%
EY 4.29 3.02 0.91 -4.65 0.00 0.00 0.00 -100.00%
DY 1.90 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.31 0.82 1.52 0.57 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment