[MALPAC] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -27.09%
YoY- 20.39%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 3,013 5,073 3,696 1,973 1,551 2,037 78 83.75%
PBT 4,362 6,051 2,852 936 692 1,120 -281 -
Tax -214 0 0 0 0 81 -41 31.67%
NP 4,148 6,051 2,852 936 692 1,201 -322 -
-
NP to SH 4,148 6,051 2,852 856 711 1,201 -322 -
-
Tax Rate 4.91% 0.00% 0.00% 0.00% 0.00% -7.23% - -
Total Cost -1,135 -978 844 1,037 859 836 400 -
-
Net Worth 183,022 173,956 160,612 156,933 151,929 147,122 140,032 4.55%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 183,022 173,956 160,612 156,933 151,929 147,122 140,032 4.55%
NOSH 75,009 74,981 75,052 75,087 74,842 75,062 74,883 0.02%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 137.67% 119.28% 77.16% 47.44% 44.62% 58.96% -412.82% -
ROE 2.27% 3.48% 1.78% 0.55% 0.47% 0.82% -0.23% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 4.02 6.77 4.92 2.63 2.07 2.71 0.10 84.98%
EPS 5.53 8.07 3.80 1.14 0.95 1.60 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.44 2.32 2.14 2.09 2.03 1.96 1.87 4.52%
Adjusted Per Share Value based on latest NOSH - 75,087
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 4.02 6.76 4.93 2.63 2.07 2.72 0.10 84.98%
EPS 5.53 8.07 3.80 1.14 0.95 1.60 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4403 2.3194 2.1415 2.0924 2.0257 1.9616 1.8671 4.55%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.10 1.40 1.30 0.84 0.69 0.75 0.76 -
P/RPS 27.38 20.69 26.40 31.97 33.30 27.64 729.64 -42.10%
P/EPS 19.89 17.35 34.21 73.68 72.63 46.87 -176.74 -
EY 5.03 5.76 2.92 1.36 1.38 2.13 -0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.60 0.61 0.40 0.34 0.38 0.41 1.56%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 19/08/09 22/08/08 22/08/07 25/08/06 25/08/05 24/08/04 27/08/03 -
Price 1.12 1.30 1.25 0.85 0.70 0.75 0.88 -
P/RPS 27.88 19.21 25.38 32.35 33.78 27.64 844.84 -43.33%
P/EPS 20.25 16.11 32.89 74.56 73.68 46.87 -204.65 -
EY 4.94 6.21 3.04 1.34 1.36 2.13 -0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.56 0.58 0.41 0.34 0.38 0.47 -0.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment