[MALPAC] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -27.09%
YoY- 20.39%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 2,434 3,232 2,229 1,973 1,655 1,798 1,642 30.03%
PBT 2,208 -3,134 2,015 936 1,102 1,359 1,689 19.57%
Tax 0 -98 0 0 0 -79 0 -
NP 2,208 -3,232 2,015 936 1,102 1,280 1,689 19.57%
-
NP to SH 2,208 -3,232 1,989 856 1,174 1,264 1,641 21.90%
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% 5.81% 0.00% -
Total Cost 226 6,464 214 1,037 553 518 -47 -
-
Net Worth 157,714 150,161 159,119 156,933 166,116 154,943 153,609 1.77%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 157,714 150,161 159,119 156,933 166,116 154,943 153,609 1.77%
NOSH 75,102 75,080 75,056 75,087 79,863 74,852 74,931 0.15%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 90.71% -100.00% 90.40% 47.44% 66.59% 71.19% 102.86% -
ROE 1.40% -2.15% 1.25% 0.55% 0.71% 0.82% 1.07% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 3.24 4.30 2.97 2.63 2.07 2.40 2.19 29.86%
EPS 2.94 -4.31 2.65 1.14 1.47 1.69 2.19 21.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.00 2.12 2.09 2.08 2.07 2.05 1.62%
Adjusted Per Share Value based on latest NOSH - 75,087
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 3.25 4.31 2.97 2.63 2.21 2.40 2.19 30.13%
EPS 2.94 -4.31 2.65 1.14 1.57 1.69 2.19 21.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1029 2.0022 2.1216 2.0924 2.2149 2.0659 2.0481 1.77%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.05 0.98 0.88 0.84 0.80 0.79 0.74 -
P/RPS 32.40 22.77 29.63 31.97 38.60 32.89 33.77 -2.72%
P/EPS 35.71 -22.77 33.21 73.68 54.42 46.78 33.79 3.75%
EY 2.80 -4.39 3.01 1.36 1.84 2.14 2.96 -3.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.42 0.40 0.38 0.38 0.36 24.50%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 09/05/07 27/02/07 16/11/06 25/08/06 25/05/06 24/02/06 24/11/05 -
Price 1.13 1.03 0.97 0.85 0.80 0.80 0.71 -
P/RPS 34.87 23.93 32.66 32.35 38.60 33.30 32.40 5.02%
P/EPS 38.44 -23.93 36.60 74.56 54.42 47.37 32.42 12.03%
EY 2.60 -4.18 2.73 1.34 1.84 2.11 3.08 -10.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.46 0.41 0.38 0.39 0.35 33.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment