[MALPAC] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
18-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 161.1%
YoY- 77.09%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 0 0 0 2,994 2,535 3,949 3,376 -
PBT 298 -887 -4,275 3,688 1,899 2,034 2,857 -31.36%
Tax 0 0 -80 -325 0 -6 0 -
NP 298 -887 -4,355 3,363 1,899 2,028 2,857 -31.36%
-
NP to SH 298 -887 -4,355 3,363 1,899 2,028 2,857 -31.36%
-
Tax Rate 0.00% - - 8.81% 0.00% 0.29% 0.00% -
Total Cost -298 887 4,355 -369 636 1,921 519 -
-
Net Worth 150,000 195,749 198,635 150,024 184,645 176,511 163,471 -1.42%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 150,000 195,749 198,635 150,024 184,645 176,511 163,471 -1.42%
NOSH 75,000 75,000 74,956 75,012 75,059 75,111 74,986 0.00%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 0.00% 0.00% 0.00% 112.32% 74.91% 51.35% 84.63% -
ROE 0.20% -0.45% -2.19% 2.24% 1.03% 1.15% 1.75% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 0.00 0.00 0.00 3.99 3.38 5.26 4.50 -
EPS 0.40 -1.18 -5.81 4.48 2.53 2.70 3.81 -31.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.61 2.65 2.00 2.46 2.35 2.18 -1.42%
Adjusted Per Share Value based on latest NOSH - 75,012
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 0.00 0.00 0.00 3.99 3.38 5.27 4.50 -
EPS 0.40 -1.18 -5.81 4.48 2.53 2.70 3.81 -31.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.61 2.6485 2.0003 2.4619 2.3535 2.1796 -1.42%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.64 1.60 1.30 1.30 1.16 1.33 1.40 -
P/RPS 0.00 0.00 0.00 32.57 34.35 25.30 31.10 -
P/EPS 412.75 -135.29 -22.38 29.00 45.85 49.26 36.75 49.59%
EY 0.24 -0.74 -4.47 3.45 2.18 2.03 2.72 -33.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.61 0.49 0.65 0.47 0.57 0.64 4.21%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 20/11/13 21/11/12 23/11/11 18/11/10 18/11/09 20/11/08 28/11/07 -
Price 1.54 1.53 1.29 1.31 1.25 1.06 1.46 -
P/RPS 0.00 0.00 0.00 32.82 37.01 20.16 32.43 -
P/EPS 387.58 -129.37 -22.20 29.22 49.41 39.26 38.32 47.00%
EY 0.26 -0.77 -4.50 3.42 2.02 2.55 2.61 -31.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.59 0.49 0.66 0.51 0.45 0.67 2.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment