[AHP] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
05-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -74.33%
YoY- -53.83%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 3,145 4,693 2,726 2,427 3,437 2,518 2,081 7.12%
PBT 1,446 3,165 1,113 710 1,716 976 775 10.94%
Tax 0 0 -247 -191 -592 -309 -331 -
NP 1,446 3,165 866 519 1,124 667 444 21.73%
-
NP to SH 1,446 3,165 866 519 1,124 667 444 21.73%
-
Tax Rate 0.00% 0.00% 22.19% 26.90% 34.50% 31.66% 42.71% -
Total Cost 1,699 1,528 1,860 1,908 2,313 1,851 1,637 0.62%
-
Net Worth 134,228 134,327 127,501 126,985 125,697 138,397 141,857 -0.91%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 134,228 134,327 127,501 126,985 125,697 138,397 141,857 -0.91%
NOSH 99,724 99,842 99,540 99,807 100,357 99,552 100,909 -0.19%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 45.98% 67.44% 31.77% 21.38% 32.70% 26.49% 21.34% -
ROE 1.08% 2.36% 0.68% 0.41% 0.89% 0.48% 0.31% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 3.15 4.70 2.74 2.43 3.42 2.53 2.06 7.33%
EPS 1.45 3.17 0.87 0.52 1.12 0.67 0.44 21.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.346 1.3454 1.2809 1.2723 1.2525 1.3902 1.4058 -0.72%
Adjusted Per Share Value based on latest NOSH - 99,807
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 1.43 2.13 1.24 1.10 1.56 1.14 0.95 7.05%
EPS 0.66 1.44 0.39 0.24 0.51 0.30 0.20 22.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6101 0.6106 0.5796 0.5772 0.5714 0.6291 0.6448 -0.91%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - - -
Price 0.87 0.74 0.72 0.68 0.67 0.00 0.00 -
P/RPS 27.59 15.74 26.29 27.96 19.56 0.00 0.00 -
P/EPS 60.00 23.34 82.76 130.77 59.82 0.00 0.00 -
EY 1.67 4.28 1.21 0.76 1.67 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.55 0.56 0.53 0.53 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 02/08/07 15/09/06 05/08/05 05/08/04 25/07/03 31/07/02 16/07/01 -
Price 0.90 0.73 0.81 0.68 0.68 0.00 0.00 -
P/RPS 28.54 15.53 29.58 27.96 19.86 0.00 0.00 -
P/EPS 62.07 23.03 93.10 130.77 60.71 0.00 0.00 -
EY 1.61 4.34 1.07 0.76 1.65 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.54 0.63 0.53 0.54 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment