[HUMEIND] YoY Quarter Result on 30-Jun-2022 [#4]

Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 157.16%
YoY- 128.36%
Quarter Report
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 263,227 213,267 114,075 79,606 161,187 140,574 188,631 5.70%
PBT 46,488 6,376 -18,140 -20,432 -28,750 -35,671 1,348 80.36%
Tax -5,894 -1,436 722 4,042 874 3,684 -105 95.61%
NP 40,594 4,940 -17,418 -16,390 -27,876 -31,987 1,243 78.73%
-
NP to SH 40,594 4,940 -17,418 -16,390 -27,876 -31,987 1,243 78.73%
-
Tax Rate 12.68% 22.52% - - - - 7.79% -
Total Cost 222,633 208,327 131,493 95,996 189,063 172,561 187,388 2.91%
-
Net Worth 424,972 366,576 365,585 397,736 428,024 388,065 445,557 -0.78%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 424,972 366,576 365,585 397,736 428,024 388,065 445,557 -0.78%
NOSH 509,865 503,627 500,968 497,284 491,882 479,093 479,093 1.04%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 15.42% 2.32% -15.27% -20.59% -17.29% -22.75% 0.66% -
ROE 9.55% 1.35% -4.76% -4.12% -6.51% -8.24% 0.28% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 52.03 42.47 22.78 16.01 33.52 29.34 39.37 4.75%
EPS 8.02 0.98 -3.48 -3.30 -5.75 -6.68 0.26 77.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.73 0.73 0.80 0.89 0.81 0.93 -1.68%
Adjusted Per Share Value based on latest NOSH - 503,627
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 41.90 33.95 18.16 12.67 25.66 22.37 30.02 5.71%
EPS 6.46 0.79 -2.77 -2.61 -4.44 -5.09 0.20 78.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6764 0.5835 0.5819 0.6331 0.6813 0.6177 0.7092 -0.78%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.66 0.96 1.07 1.08 1.06 1.08 2.28 -
P/RPS 3.19 2.26 4.70 6.75 3.16 3.68 5.79 -9.45%
P/EPS 20.69 97.59 -30.76 -32.76 -18.29 -16.18 878.79 -46.44%
EY 4.83 1.02 -3.25 -3.05 -5.47 -6.18 0.11 87.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.32 1.47 1.35 1.19 1.33 2.45 -3.48%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 23/08/22 15/09/21 25/08/20 27/08/19 29/08/18 24/08/17 -
Price 1.91 0.925 1.13 0.805 1.06 0.98 2.25 -
P/RPS 3.67 2.18 4.96 5.03 3.16 3.34 5.71 -7.09%
P/EPS 23.80 94.03 -32.49 -24.42 -18.29 -14.68 867.23 -45.06%
EY 4.20 1.06 -3.08 -4.10 -5.47 -6.81 0.12 80.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 1.27 1.55 1.01 1.19 1.21 2.42 -1.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment