[HUMEIND] YoY Quarter Result on 31-Mar-2024 [#3]

Announcement Date
15-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 3.39%
YoY- 126.07%
Quarter Report
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 310,400 288,997 191,760 160,738 177,369 152,075 179,759 9.52%
PBT 79,588 35,905 2,612 -15,148 2,092 -27,182 -26,244 -
Tax -18,523 -8,894 -691 3,338 -278 2,990 7,347 -
NP 61,065 27,011 1,921 -11,810 1,814 -24,192 -18,897 -
-
NP to SH 61,065 27,011 1,921 -11,810 1,814 -24,192 -18,897 -
-
Tax Rate 23.27% 24.77% 26.45% - 13.29% - - -
Total Cost 249,335 261,986 189,839 172,548 175,555 176,267 198,656 3.85%
-
Net Worth 581,968 387,949 360,982 380,402 410,662 320,992 421,602 5.51%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 37,546 - - - - - - -
Div Payout % 61.49% - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 581,968 387,949 360,982 380,402 410,662 320,992 421,602 5.51%
NOSH 628,099 503,945 501,497 500,556 497,146 479,093 479,093 4.61%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 19.67% 9.35% 1.00% -7.35% 1.02% -15.91% -10.51% -
ROE 10.49% 6.96% 0.53% -3.10% 0.44% -7.54% -4.48% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 49.60 57.36 38.25 32.11 35.85 31.74 37.52 4.75%
EPS 9.76 5.36 0.38 -2.36 0.37 -5.05 -3.94 -
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.77 0.72 0.76 0.83 0.67 0.88 0.92%
Adjusted Per Share Value based on latest NOSH - 628,099
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 49.41 46.00 30.52 25.58 28.23 24.21 28.61 9.52%
EPS 9.72 4.30 0.31 -1.88 0.29 -3.85 -3.01 -
DPS 5.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9263 0.6175 0.5746 0.6055 0.6536 0.5109 0.6711 5.51%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.60 0.98 1.13 1.12 1.03 0.74 1.70 -
P/RPS 5.24 1.71 2.95 3.49 2.87 2.33 4.53 2.45%
P/EPS 26.64 18.28 294.92 -47.47 280.94 -14.65 -43.10 -
EY 3.75 5.47 0.34 -2.11 0.36 -6.82 -2.32 -
DY 2.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 1.27 1.57 1.47 1.24 1.10 1.93 6.39%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 15/05/24 16/05/23 30/05/22 25/05/21 18/05/20 30/05/19 30/04/18 -
Price 3.22 0.96 1.08 1.08 1.24 1.00 1.65 -
P/RPS 6.49 1.67 2.82 3.36 3.46 3.15 4.40 6.68%
P/EPS 33.00 17.91 281.87 -45.77 338.21 -19.80 -41.83 -
EY 3.03 5.58 0.35 -2.18 0.30 -5.05 -2.39 -
DY 1.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 1.25 1.50 1.42 1.49 1.49 1.88 10.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment