[MIECO] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -56.91%
YoY- -37.92%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 53,076 45,205 34,172 43,594 37,919 -0.34%
PBT 10,599 9,029 4,248 8,090 5,301 -0.71%
Tax -850 -301 1,998 -4,794 8 -
NP 9,749 8,728 6,246 3,296 5,309 -0.63%
-
NP to SH 9,749 8,728 6,246 3,296 5,309 -0.63%
-
Tax Rate 8.02% 3.33% -47.03% 59.26% -0.15% -
Total Cost 43,327 36,477 27,926 40,298 32,610 -0.29%
-
Net Worth 340,374 210,238 315,454 308,606 289,581 -0.16%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 340,374 210,238 315,454 308,606 289,581 -0.16%
NOSH 210,107 210,238 210,303 209,936 209,841 -0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 18.37% 19.31% 18.28% 7.56% 14.00% -
ROE 2.86% 4.15% 1.98% 1.07% 1.83% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 25.26 21.50 16.25 20.77 18.07 -0.34%
EPS 4.64 4.16 2.97 1.57 2.53 -0.62%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.00 1.50 1.47 1.38 -0.16%
Adjusted Per Share Value based on latest NOSH - 209,936
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 5.31 4.52 3.42 4.36 3.79 -0.35%
EPS 0.97 0.87 0.62 0.33 0.53 -0.62%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3404 0.2102 0.3155 0.3086 0.2896 -0.16%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 1.94 1.04 0.80 1.10 0.00 -
P/RPS 7.68 4.84 4.92 5.30 0.00 -100.00%
P/EPS 41.81 25.05 26.94 70.06 0.00 -100.00%
EY 2.39 3.99 3.71 1.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.04 0.53 0.75 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/03 21/11/02 24/10/01 20/11/00 25/11/99 -
Price 2.02 1.04 0.82 1.04 0.00 -
P/RPS 8.00 4.84 5.05 5.01 0.00 -100.00%
P/EPS 43.53 25.05 27.61 66.24 0.00 -100.00%
EY 2.30 3.99 3.62 1.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.04 0.55 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment