[MIECO] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 165.93%
YoY- 265.12%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 99,094 74,636 58,283 113,463 111,911 128,272 101,132 -0.33%
PBT -45,979 -5,601 -8,246 8,447 2,289 -6,562 15,641 -
Tax 86 -145 0 -396 -84 -254 -19 -
NP -45,893 -5,746 -8,246 8,051 2,205 -6,816 15,622 -
-
NP to SH -45,893 -5,746 -8,246 8,051 2,205 -6,816 15,622 -
-
Tax Rate - - - 4.69% 3.67% - 0.12% -
Total Cost 144,987 80,382 66,529 105,412 109,706 135,088 85,510 9.19%
-
Net Worth 339,999 419,999 336,571 309,749 341,249 378,000 388,500 -2.19%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 339,999 419,999 336,571 309,749 341,249 378,000 388,500 -2.19%
NOSH 999,999 999,999 841,428 525,000 525,000 525,000 525,000 11.33%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -46.31% -7.70% -14.15% 7.10% 1.97% -5.31% 15.45% -
ROE -13.50% -1.37% -2.45% 2.60% 0.65% -1.80% 4.02% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 9.91 7.46 6.93 21.61 21.32 24.43 19.26 -10.47%
EPS -4.59 -0.57 -0.98 1.53 0.42 -1.30 2.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.42 0.40 0.59 0.65 0.72 0.74 -12.15%
Adjusted Per Share Value based on latest NOSH - 525,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 9.91 7.46 5.83 11.35 11.19 12.83 10.11 -0.33%
EPS -4.59 -0.57 -0.82 0.81 0.22 -0.68 1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.42 0.3366 0.3098 0.3413 0.378 0.3885 -2.19%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.66 0.60 0.505 0.39 0.28 0.40 1.17 -
P/RPS 6.66 8.04 7.29 1.80 1.31 1.64 6.07 1.55%
P/EPS -14.38 -104.42 -51.53 25.43 66.67 -30.81 39.32 -
EY -6.95 -0.96 -1.94 3.93 1.50 -3.25 2.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.43 1.26 0.66 0.43 0.56 1.58 3.47%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/11/23 24/11/22 30/11/21 26/11/20 21/11/19 21/11/18 20/11/17 -
Price 0.65 0.67 0.44 0.65 0.295 0.32 1.18 -
P/RPS 6.56 8.98 6.35 3.01 1.38 1.31 6.13 1.13%
P/EPS -14.16 -116.60 -44.90 42.39 70.24 -24.65 39.66 -
EY -7.06 -0.86 -2.23 2.36 1.42 -4.06 2.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.60 1.10 1.10 0.45 0.44 1.59 3.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment