[CHINWEL] YoY Quarter Result on 28-Feb-2001 [#3]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- -2.38%
YoY- -10.16%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Quarter Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 71,265 42,998 36,768 36,766 40,430 0 -100.00%
PBT 9,414 4,352 4,933 5,941 5,558 0 -100.00%
Tax -1,750 -940 -869 -1,308 -401 0 -100.00%
NP 7,664 3,412 4,064 4,633 5,157 0 -100.00%
-
NP to SH 7,664 3,412 4,064 4,633 5,157 0 -100.00%
-
Tax Rate 18.59% 21.60% 17.62% 22.02% 7.21% - -
Total Cost 63,601 39,586 32,704 32,133 35,273 0 -100.00%
-
Net Worth 208,537 166,461 152,849 144,837 129,600 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div 8,468 - - - - - -100.00%
Div Payout % 110.50% - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 208,537 166,461 152,849 144,837 129,600 0 -100.00%
NOSH 105,856 91,967 89,911 89,961 89,999 0 -100.00%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 10.75% 7.94% 11.05% 12.60% 12.76% 0.00% -
ROE 3.68% 2.05% 2.66% 3.20% 3.98% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 67.32 46.75 40.89 40.87 44.92 0.00 -100.00%
EPS 7.24 3.71 4.52 5.15 5.73 0.00 -100.00%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.97 1.81 1.70 1.61 1.44 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 89,961
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 24.85 14.99 12.82 12.82 14.10 0.00 -100.00%
EPS 2.67 1.19 1.42 1.62 1.80 0.00 -100.00%
DPS 2.95 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.727 0.5803 0.5329 0.505 0.4518 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 2.32 0.81 0.76 0.80 1.71 0.00 -
P/RPS 3.45 1.73 1.86 1.96 3.81 0.00 -100.00%
P/EPS 32.04 21.83 16.81 15.53 29.84 0.00 -100.00%
EY 3.12 4.58 5.95 6.44 3.35 0.00 -100.00%
DY 3.45 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.18 0.45 0.45 0.50 1.19 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 26/04/04 25/04/03 26/04/02 27/04/01 24/04/00 - -
Price 2.22 0.83 1.17 0.67 1.47 0.00 -
P/RPS 3.30 1.78 2.86 1.64 3.27 0.00 -100.00%
P/EPS 30.66 22.37 25.88 13.01 25.65 0.00 -100.00%
EY 3.26 4.47 3.86 7.69 3.90 0.00 -100.00%
DY 3.60 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.13 0.46 0.69 0.42 1.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment