[CHINWEL] QoQ Cumulative Quarter Result on 28-Feb-2001 [#3]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- 51.36%
YoY- 8.01%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Cumulative Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 82,570 39,530 175,010 131,338 94,572 44,871 164,647 -36.85%
PBT 7,828 3,330 19,527 16,141 10,200 4,894 22,163 -50.00%
Tax -1,425 -507 -3,600 -2,488 -1,180 -620 -3,567 -45.72%
NP 6,403 2,823 15,927 13,653 9,020 4,274 18,596 -50.84%
-
NP to SH 6,403 2,823 15,927 13,653 9,020 4,274 18,596 -50.84%
-
Tax Rate 18.20% 15.23% 18.44% 15.41% 11.57% 12.67% 16.09% -
Total Cost 76,167 36,707 159,083 117,685 85,552 40,597 146,051 -35.18%
-
Net Worth 148,592 144,746 142,173 144,899 140,431 134,968 130,514 9.02%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 148,592 144,746 142,173 144,899 140,431 134,968 130,514 9.02%
NOSH 90,056 89,904 89,983 89,999 90,019 89,978 90,009 0.03%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 7.75% 7.14% 9.10% 10.40% 9.54% 9.53% 11.29% -
ROE 4.31% 1.95% 11.20% 9.42% 6.42% 3.17% 14.25% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 91.69 43.97 194.49 145.93 105.06 49.87 182.92 -36.87%
EPS 7.11 3.14 17.70 15.17 10.02 4.75 20.66 -50.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.61 1.58 1.61 1.56 1.50 1.45 8.98%
Adjusted Per Share Value based on latest NOSH - 89,961
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 27.57 13.20 58.43 43.85 31.57 14.98 54.97 -36.84%
EPS 2.14 0.94 5.32 4.56 3.01 1.43 6.21 -50.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4961 0.4832 0.4746 0.4838 0.4688 0.4506 0.4357 9.03%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 0.73 0.75 0.68 0.80 1.08 1.48 1.51 -
P/RPS 0.80 1.71 0.35 0.55 1.03 2.97 0.83 -2.42%
P/EPS 10.27 23.89 3.84 5.27 10.78 31.16 7.31 25.41%
EY 9.74 4.19 26.03 18.96 9.28 3.21 13.68 -20.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.43 0.50 0.69 0.99 1.04 -43.61%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 25/01/02 19/10/01 30/07/01 27/04/01 18/01/01 20/10/00 24/07/00 -
Price 0.74 0.64 0.81 0.67 0.81 1.16 1.37 -
P/RPS 0.81 1.46 0.42 0.46 0.77 2.33 0.75 5.25%
P/EPS 10.41 20.38 4.58 4.42 8.08 24.42 6.63 35.05%
EY 9.61 4.91 21.85 22.64 12.37 4.09 15.08 -25.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.40 0.51 0.42 0.52 0.77 0.94 -38.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment