[CHINWEL] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 110.31%
YoY- 97.32%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 130,345 82,215 166,225 150,045 141,096 133,345 129,533 0.10%
PBT 8,779 -16,282 13,930 20,616 11,086 17,992 14,354 -7.86%
Tax -3,671 -309 -2,274 -2,618 -1,965 -2,300 -1,859 11.99%
NP 5,108 -16,591 11,656 17,998 9,121 15,692 12,495 -13.83%
-
NP to SH 5,108 -16,591 11,656 17,998 9,121 15,692 12,495 -13.83%
-
Tax Rate 41.82% - 16.32% 12.70% 17.73% 12.78% 12.95% -
Total Cost 125,237 98,806 154,569 132,047 131,975 117,653 117,038 1.13%
-
Net Worth 580,025 568,582 578,671 548,932 533,168 494,086 425,034 5.31%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 5,194 - 9,840 12,165 9,884 13,475 10,880 -11.58%
Div Payout % 101.69% - 84.42% 67.59% 108.37% 85.87% 87.08% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 580,025 568,582 578,671 548,932 533,168 494,086 425,034 5.31%
NOSH 299,533 299,533 299,533 299,533 299,533 299,446 283,356 0.92%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 3.92% -20.18% 7.01% 12.00% 6.46% 11.77% 9.65% -
ROE 0.88% -2.92% 2.01% 3.28% 1.71% 3.18% 2.94% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 45.17 28.05 56.59 50.57 47.11 44.53 45.71 -0.19%
EPS 1.77 -5.66 3.97 6.07 3.05 5.24 4.41 -14.10%
DPS 1.80 0.00 3.35 4.10 3.30 4.50 3.84 -11.85%
NAPS 2.01 1.94 1.97 1.85 1.78 1.65 1.50 4.99%
Adjusted Per Share Value based on latest NOSH - 299,533
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 43.52 27.45 55.49 50.09 47.11 44.52 43.24 0.10%
EPS 1.71 -5.54 3.89 6.01 3.05 5.24 4.17 -13.79%
DPS 1.73 0.00 3.29 4.06 3.30 4.50 3.63 -11.60%
NAPS 1.9364 1.8982 1.9319 1.8326 1.78 1.6495 1.419 5.31%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.20 1.01 1.80 1.54 1.79 1.45 1.54 -
P/RPS 2.66 3.60 3.18 3.05 3.80 3.26 3.37 -3.86%
P/EPS 67.79 -17.84 45.36 25.39 58.78 27.67 34.92 11.67%
EY 1.48 -5.60 2.20 3.94 1.70 3.61 2.86 -10.38%
DY 1.50 0.00 1.86 2.66 1.84 3.10 2.49 -8.09%
P/NAPS 0.60 0.52 0.91 0.83 1.01 0.88 1.03 -8.60%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 17/09/21 26/08/20 28/08/19 27/08/18 29/08/17 25/08/16 27/08/15 -
Price 1.28 1.01 1.73 1.59 1.79 1.51 1.39 -
P/RPS 2.83 3.60 3.06 3.14 3.80 3.39 3.04 -1.18%
P/EPS 72.31 -17.84 43.60 26.21 58.78 28.81 31.52 14.82%
EY 1.38 -5.60 2.29 3.81 1.70 3.47 3.17 -12.93%
DY 1.41 0.00 1.94 2.58 1.84 2.98 2.76 -10.58%
P/NAPS 0.64 0.52 0.88 0.86 1.01 0.92 0.93 -6.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment