[CHINWEL] YoY Quarter Result on 31-Aug-1999 [#1]

Announcement Date
27-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-1999
Quarter
31-Aug-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 50,752 39,530 44,871 39,637 0 -100.00%
PBT 6,361 3,330 4,894 4,882 0 -100.00%
Tax -960 -507 -620 -1,200 0 -100.00%
NP 5,401 2,823 4,274 3,682 0 -100.00%
-
NP to SH 5,401 2,823 4,274 3,682 0 -100.00%
-
Tax Rate 15.09% 15.23% 12.67% 24.58% - -
Total Cost 45,351 36,707 40,597 35,955 0 -100.00%
-
Net Worth 163,583 144,746 134,968 120,632 0 -100.00%
Dividend
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 163,583 144,746 134,968 120,632 0 -100.00%
NOSH 91,387 89,904 89,978 90,024 0 -100.00%
Ratio Analysis
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 10.64% 7.14% 9.53% 9.29% 0.00% -
ROE 3.30% 1.95% 3.17% 3.05% 0.00% -
Per Share
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 55.53 43.97 49.87 44.03 0.00 -100.00%
EPS 5.91 3.14 4.75 4.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.61 1.50 1.34 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 90,024
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 16.94 13.20 14.98 13.23 0.00 -100.00%
EPS 1.80 0.94 1.43 1.23 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5461 0.4832 0.4506 0.4027 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/08/02 30/08/01 30/08/00 - - -
Price 0.91 0.75 1.48 0.00 0.00 -
P/RPS 1.64 1.71 2.97 0.00 0.00 -100.00%
P/EPS 15.40 23.89 31.16 0.00 0.00 -100.00%
EY 6.49 4.19 3.21 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 0.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 24/10/02 19/10/01 20/10/00 27/10/99 - -
Price 0.80 0.64 1.16 0.00 0.00 -
P/RPS 1.44 1.46 2.33 0.00 0.00 -100.00%
P/EPS 13.54 20.38 24.42 0.00 0.00 -100.00%
EY 7.39 4.91 4.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.40 0.77 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment