[CHINWEL] QoQ Annualized Quarter Result on 31-Aug-1999 [#1]

Announcement Date
27-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-1999
Quarter
31-Aug-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Revenue 164,647 157,310 155,106 158,548 0 0 0 -100.00%
PBT 22,163 20,156 19,118 19,528 0 0 0 -100.00%
Tax -3,567 -3,301 -4,150 -4,800 0 0 0 -100.00%
NP 18,596 16,854 14,968 14,728 0 0 0 -100.00%
-
NP to SH 18,596 16,854 14,968 14,728 0 0 0 -100.00%
-
Tax Rate 16.09% 16.38% 21.71% 24.58% - - - -
Total Cost 146,051 140,456 140,138 143,820 0 0 0 -100.00%
-
Net Worth 130,514 129,559 124,133 120,632 0 0 0 -100.00%
Dividend
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Net Worth 130,514 129,559 124,133 120,632 0 0 0 -100.00%
NOSH 90,009 89,971 89,951 90,024 0 0 0 -100.00%
Ratio Analysis
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
NP Margin 11.29% 10.71% 9.65% 9.29% 0.00% 0.00% 0.00% -
ROE 14.25% 13.01% 12.06% 12.21% 0.00% 0.00% 0.00% -
Per Share
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 182.92 174.84 172.43 176.12 0.00 0.00 0.00 -100.00%
EPS 20.66 18.73 16.64 16.36 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.44 1.38 1.34 1.30 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 90,024
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 54.97 52.52 51.78 52.93 0.00 0.00 0.00 -100.00%
EPS 6.21 5.63 5.00 4.92 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4357 0.4325 0.4144 0.4027 1.30 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date 31/05/00 29/02/00 - - - - - -
Price 1.51 1.71 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.83 0.98 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.31 9.13 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 13.68 10.96 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.19 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date 24/07/00 24/04/00 27/01/00 27/10/99 - - - -
Price 1.37 1.47 1.27 0.00 0.00 0.00 0.00 -
P/RPS 0.75 0.84 0.74 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.63 7.85 7.63 0.00 0.00 0.00 0.00 -100.00%
EY 15.08 12.74 13.10 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.02 0.92 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment