[TONGHER] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -43.69%
YoY- -67.21%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 142,451 132,332 125,167 120,228 165,587 63,560 44,891 21.21%
PBT 3,899 16,279 10,896 7,829 18,264 10,015 381 47.31%
Tax -2,673 -2,999 -1,931 -1,129 -3,041 -1,453 0 -
NP 1,226 13,280 8,965 6,700 15,223 8,562 381 21.49%
-
NP to SH 801 9,676 5,975 3,755 11,453 6,350 -869 -
-
Tax Rate 68.56% 18.42% 17.72% 14.42% 16.65% 14.51% 0.00% -
Total Cost 141,225 119,052 116,202 113,528 150,364 54,998 44,510 21.20%
-
Net Worth 354,728 328,857 311,408 303,190 306,685 284,347 272,201 4.51%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 354,728 328,857 311,408 303,190 306,685 284,347 272,201 4.51%
NOSH 127,142 126,483 126,588 126,858 127,255 127,510 127,794 -0.08%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 0.86% 10.04% 7.16% 5.57% 9.19% 13.47% 0.85% -
ROE 0.23% 2.94% 1.92% 1.24% 3.73% 2.23% -0.32% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 112.04 104.62 98.88 94.77 130.12 49.85 35.13 21.31%
EPS 0.63 7.65 4.72 2.96 9.00 4.98 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.79 2.60 2.46 2.39 2.41 2.23 2.13 4.59%
Adjusted Per Share Value based on latest NOSH - 126,858
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 90.49 84.06 79.51 76.37 105.18 40.37 28.51 21.21%
EPS 0.51 6.15 3.80 2.39 7.27 4.03 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2532 2.0889 1.9781 1.9259 1.9481 1.8062 1.729 4.51%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.92 1.94 1.64 2.09 2.40 1.72 1.95 -
P/RPS 1.71 1.85 1.66 2.21 1.84 3.45 5.55 -17.80%
P/EPS 304.76 25.36 34.75 70.61 26.67 34.54 -286.76 -
EY 0.33 3.94 2.88 1.42 3.75 2.90 -0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.75 0.67 0.87 1.00 0.77 0.92 -4.67%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 28/08/14 28/08/13 29/08/12 22/08/11 17/08/10 28/08/09 -
Price 2.00 2.00 1.63 1.91 1.95 1.92 1.99 -
P/RPS 1.79 1.91 1.65 2.02 1.50 3.85 5.67 -17.47%
P/EPS 317.46 26.14 34.53 64.53 21.67 38.55 -292.65 -
EY 0.32 3.83 2.90 1.55 4.62 2.59 -0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.77 0.66 0.80 0.81 0.86 0.93 -4.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment