[TONGHER] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
01-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -22.56%
YoY- 130.69%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 53,917 95,399 97,684 103,703 51,025 58,020 39,417 5.35%
PBT 7,927 -3,094 8,114 22,704 3,589 11,380 6,612 3.06%
Tax -1,811 1,296 -54 -5,138 3,299 -1,069 -1,555 2.57%
NP 6,116 -1,798 8,060 17,566 6,888 10,311 5,057 3.21%
-
NP to SH 5,627 -2,470 6,152 16,040 6,953 10,311 5,057 1.79%
-
Tax Rate 22.85% - 0.67% 22.63% -91.92% 9.39% 23.52% -
Total Cost 47,801 97,197 89,624 86,137 44,137 47,709 34,360 5.65%
-
Net Worth 254,797 277,556 27,668 169,859 196,719 170,744 142,151 10.20%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - 6,535 -
Div Payout % - - - - - - 129.24% -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 254,797 277,556 27,668 169,859 196,719 170,744 142,151 10.20%
NOSH 127,398 127,319 127,505 84,929 84,792 82,885 81,696 7.67%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 11.34% -1.88% 8.25% 16.94% 13.50% 17.77% 12.83% -
ROE 2.21% -0.89% 22.23% 9.44% 3.53% 6.04% 3.56% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 42.32 74.93 76.61 122.10 60.18 70.00 48.25 -2.15%
EPS 4.42 -1.94 4.83 12.59 8.20 12.44 6.19 -5.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
NAPS 2.00 2.18 0.217 2.00 2.32 2.06 1.74 2.34%
Adjusted Per Share Value based on latest NOSH - 84,929
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 34.25 60.60 62.05 65.87 32.41 36.85 25.04 5.35%
EPS 3.57 -1.57 3.91 10.19 4.42 6.55 3.21 1.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.15 -
NAPS 1.6185 1.763 0.1758 1.079 1.2496 1.0846 0.903 10.20%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 1.72 2.00 3.14 4.10 2.39 4.30 2.55 -
P/RPS 4.06 2.67 4.10 3.36 3.97 6.14 5.29 -4.31%
P/EPS 38.94 -103.09 65.08 21.71 29.15 34.57 41.20 -0.93%
EY 2.57 -0.97 1.54 4.61 3.43 2.89 2.43 0.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.14 -
P/NAPS 0.86 0.92 14.47 2.05 1.03 2.09 1.47 -8.53%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 27/02/09 26/02/08 01/03/07 27/02/06 25/02/05 26/02/04 -
Price 1.70 2.00 2.79 4.08 2.34 3.78 2.81 -
P/RPS 4.02 2.67 3.64 3.34 3.89 5.40 5.82 -5.97%
P/EPS 38.49 -103.09 57.82 21.60 28.54 30.39 45.40 -2.71%
EY 2.60 -0.97 1.73 4.63 3.50 3.29 2.20 2.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.85 -
P/NAPS 0.85 0.92 12.86 2.04 1.01 1.83 1.61 -10.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment