[TONGHER] YoY Quarter Result on 31-Mar-2000 [#1]

Announcement Date
27-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -48.79%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 29,466 20,796 28,130 19,137 15.47%
PBT 5,463 427 1,072 2,635 27.51%
Tax -1,506 -120 -307 -755 25.88%
NP 3,957 307 765 1,880 28.15%
-
NP to SH 3,957 307 765 1,880 28.15%
-
Tax Rate 27.57% 28.10% 28.64% 28.65% -
Total Cost 25,509 20,489 27,365 17,257 13.91%
-
Net Worth 130,027 117,144 116,009 108,464 6.23%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 130,027 117,144 116,009 108,464 6.23%
NOSH 80,263 80,789 79,687 80,000 0.10%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 13.43% 1.48% 2.72% 9.82% -
ROE 3.04% 0.26% 0.66% 1.73% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 36.71 25.74 35.30 23.92 15.34%
EPS 4.93 0.38 0.96 2.35 28.01%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.45 1.4558 1.3558 6.11%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 18.72 13.21 17.87 12.16 15.46%
EPS 2.51 0.20 0.49 1.19 28.24%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8259 0.7441 0.7369 0.689 6.22%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.59 1.71 1.42 2.68 -
P/RPS 4.33 6.64 4.02 11.20 -27.15%
P/EPS 32.25 450.00 147.92 114.04 -34.36%
EY 3.10 0.22 0.68 0.88 52.15%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.18 0.98 1.98 -20.89%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/03 28/05/02 28/05/01 26/05/00 -
Price 1.66 1.52 1.53 2.18 -
P/RPS 4.52 5.90 4.33 9.11 -20.83%
P/EPS 33.67 400.00 159.38 92.77 -28.66%
EY 2.97 0.25 0.63 1.08 40.10%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.05 1.05 1.61 -14.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment