[TAANN] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 501.04%
YoY- 81.75%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 269,081 256,889 245,767 199,927 187,989 278,507 187,804 6.17%
PBT 39,916 45,426 39,347 38,145 17,867 70,484 10,248 25.40%
Tax -6,785 -12,445 -10,976 -14,249 -6,560 -18,575 -3,203 13.31%
NP 33,131 32,981 28,371 23,896 11,307 51,909 7,045 29.40%
-
NP to SH 29,012 33,449 29,770 24,204 13,317 50,734 7,480 25.32%
-
Tax Rate 17.00% 27.40% 27.90% 37.35% 36.72% 26.35% 31.25% -
Total Cost 235,950 223,908 217,396 176,031 176,682 226,598 180,759 4.53%
-
Net Worth 1,200,541 1,118,670 1,034,349 989,658 931,077 889,311 756,573 7.99%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - 30,878 - -
Div Payout % - - - - - 60.86% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 1,200,541 1,118,670 1,034,349 989,658 931,077 889,311 756,573 7.99%
NOSH 444,645 370,420 370,734 370,658 370,947 308,788 214,326 12.92%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 12.31% 12.84% 11.54% 11.95% 6.01% 18.64% 3.75% -
ROE 2.42% 2.99% 2.88% 2.45% 1.43% 5.70% 0.99% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 60.52 69.35 66.29 53.94 50.68 90.19 87.63 -5.97%
EPS 6.52 9.03 8.03 6.53 3.59 16.43 3.49 10.96%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 2.70 3.02 2.79 2.67 2.51 2.88 3.53 -4.36%
Adjusted Per Share Value based on latest NOSH - 370,658
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 61.11 58.34 55.81 45.40 42.69 63.25 42.65 6.17%
EPS 6.59 7.60 6.76 5.50 3.02 11.52 1.70 25.30%
DPS 0.00 0.00 0.00 0.00 0.00 7.01 0.00 -
NAPS 2.7263 2.5404 2.3489 2.2474 2.1144 2.0196 1.7181 7.99%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 3.30 3.81 4.35 3.82 4.50 4.61 3.54 -
P/RPS 5.45 5.49 6.56 7.08 8.88 5.11 4.04 5.11%
P/EPS 50.58 42.19 54.17 58.50 125.35 28.06 101.43 -10.94%
EY 1.98 2.37 1.85 1.71 0.80 3.56 0.99 12.23%
DY 0.00 0.00 0.00 0.00 0.00 2.17 0.00 -
P/NAPS 1.22 1.26 1.56 1.43 1.79 1.60 1.00 3.36%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 28/08/15 29/08/14 27/08/13 17/08/12 22/08/11 27/08/10 -
Price 3.64 3.25 3.88 3.80 4.50 4.40 3.88 -
P/RPS 6.01 4.69 5.85 7.05 8.88 4.88 4.43 5.21%
P/EPS 55.79 35.99 48.32 58.19 125.35 26.78 111.17 -10.84%
EY 1.79 2.78 2.07 1.72 0.80 3.73 0.90 12.13%
DY 0.00 0.00 0.00 0.00 0.00 2.27 0.00 -
P/NAPS 1.35 1.08 1.39 1.42 1.79 1.53 1.10 3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment