[TAANN] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
05-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 280.01%
YoY- -51.61%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 455,344 248,704 216,008 234,854 266,366 269,081 256,889 10.00%
PBT 103,941 20,513 10,740 22,647 57,771 39,916 45,426 14.77%
Tax -13,541 -2,984 -3,731 -3,549 -17,306 -6,785 -12,445 1.41%
NP 90,400 17,529 7,009 19,098 40,465 33,131 32,981 18.28%
-
NP to SH 74,137 13,257 5,141 16,082 33,234 29,012 33,449 14.17%
-
Tax Rate 13.03% 14.55% 34.74% 15.67% 29.96% 17.00% 27.40% -
Total Cost 364,944 231,175 208,999 215,756 225,901 235,950 223,908 8.47%
-
Net Worth 1,523,998 1,449,119 1,398,803 1,369,506 1,329,488 1,200,541 1,118,670 5.28%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - 22,232 - - -
Div Payout % - - - - 66.90% - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,523,998 1,449,119 1,398,803 1,369,506 1,329,488 1,200,541 1,118,670 5.28%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 370,420 3.08%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 19.85% 7.05% 3.24% 8.13% 15.19% 12.31% 12.84% -
ROE 4.86% 0.91% 0.37% 1.17% 2.50% 2.42% 2.99% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 103.38 56.46 48.95 52.82 59.91 60.52 69.35 6.87%
EPS 16.83 3.01 1.17 3.62 7.47 6.52 9.03 10.92%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 3.46 3.29 3.17 3.08 2.99 2.70 3.02 2.29%
Adjusted Per Share Value based on latest NOSH - 444,645
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 102.41 55.93 48.58 52.82 59.91 60.52 57.77 10.00%
EPS 16.67 2.98 1.16 3.62 7.47 6.52 7.52 14.17%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 3.4275 3.259 3.1459 3.08 2.99 2.70 2.5159 5.28%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.54 2.35 2.28 2.63 3.54 3.30 3.81 -
P/RPS 2.46 4.16 4.66 4.98 5.91 5.45 5.49 -12.51%
P/EPS 15.09 78.08 195.70 72.72 47.36 50.58 42.19 -15.73%
EY 6.63 1.28 0.51 1.38 2.11 1.98 2.37 18.68%
DY 0.00 0.00 0.00 0.00 1.41 0.00 0.00 -
P/NAPS 0.73 0.71 0.72 0.85 1.18 1.22 1.26 -8.68%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 28/08/20 28/08/19 05/09/18 22/08/17 29/08/16 28/08/15 -
Price 2.76 2.85 2.16 2.78 3.47 3.64 3.25 -
P/RPS 2.67 5.05 4.41 5.26 5.79 6.01 4.69 -8.95%
P/EPS 16.40 94.69 185.40 76.86 46.43 55.79 35.99 -12.26%
EY 6.10 1.06 0.54 1.30 2.15 1.79 2.78 13.98%
DY 0.00 0.00 0.00 0.00 1.44 0.00 0.00 -
P/NAPS 0.80 0.87 0.68 0.90 1.16 1.35 1.08 -4.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment