[TAANN] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -4.69%
YoY- 0.46%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 269,335 202,897 209,966 213,604 219,554 191,097 161,390 8.90%
PBT 28,908 22,769 5,422 43,966 32,774 22,820 -23,611 -
Tax -7,521 10,497 -5,544 -13,886 -6,704 -6,304 5,863 -
NP 21,387 33,266 -122 30,080 26,070 16,516 -17,748 -
-
NP to SH 21,614 31,470 3,086 28,043 27,915 21,051 -16,205 -
-
Tax Rate 26.02% -46.10% 102.25% 31.58% 20.46% 27.62% - -
Total Cost 247,948 169,631 210,088 183,524 193,484 174,581 179,138 5.56%
-
Net Worth 741,268 1,007,850 966,698 935,796 771,988 643,617 680,099 1.44%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - 18,590 30,884 - - - -
Div Payout % - - 602.41% 110.13% - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 741,268 1,007,850 966,698 935,796 771,988 643,617 680,099 1.44%
NOSH 370,634 370,533 371,807 308,843 257,329 214,539 214,542 9.53%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 7.94% 16.40% -0.06% 14.08% 11.87% 8.64% -11.00% -
ROE 2.92% 3.12% 0.32% 3.00% 3.62% 3.27% -2.38% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 72.67 54.76 56.47 69.16 85.32 89.07 75.23 -0.57%
EPS 5.83 8.49 0.83 9.08 9.04 8.18 -7.56 -
DPS 0.00 0.00 5.00 10.00 0.00 0.00 0.00 -
NAPS 2.00 2.72 2.60 3.03 3.00 3.00 3.17 -7.38%
Adjusted Per Share Value based on latest NOSH - 308,843
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 60.57 45.63 47.22 48.04 49.38 42.98 36.30 8.90%
EPS 4.86 7.08 0.69 6.31 6.28 4.73 -3.64 -
DPS 0.00 0.00 4.18 6.95 0.00 0.00 0.00 -
NAPS 1.6671 2.2666 2.1741 2.1046 1.7362 1.4475 1.5295 1.44%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 3.88 4.17 3.50 4.50 3.33 3.34 2.50 -
P/RPS 5.34 7.62 6.20 6.51 3.90 3.75 3.32 8.23%
P/EPS 66.53 49.10 421.69 49.56 30.70 34.04 -33.10 -
EY 1.50 2.04 0.24 2.02 3.26 2.94 -3.02 -
DY 0.00 0.00 1.43 2.22 0.00 0.00 0.00 -
P/NAPS 1.94 1.53 1.35 1.49 1.11 1.11 0.79 16.14%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 25/02/15 24/02/14 26/02/13 28/02/12 21/02/11 23/02/10 26/02/09 -
Price 3.90 4.10 3.35 4.85 3.53 3.23 1.56 -
P/RPS 5.37 7.49 5.93 7.01 4.14 3.63 2.07 17.21%
P/EPS 66.88 48.27 403.61 53.41 32.54 32.92 -20.65 -
EY 1.50 2.07 0.25 1.87 3.07 3.04 -4.84 -
DY 0.00 0.00 1.49 2.06 0.00 0.00 0.00 -
P/NAPS 1.95 1.51 1.29 1.60 1.18 1.08 0.49 25.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment