[AIRPORT] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
31-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 4.11%
YoY- 613.66%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 272,180 1,261,200 1,154,690 1,099,957 997,604 939,960 1,175,547 -21.62%
PBT -268,347 201,600 125,610 92,317 17,512 1,676 -37,729 38.63%
Tax 177,279 -41,522 -39,494 -25,789 -8,919 -21,787 -6,945 -
NP -91,068 160,078 86,116 66,528 8,593 -20,111 -44,674 12.59%
-
NP to SH -91,068 160,078 86,116 66,927 9,378 -19,884 -44,674 12.59%
-
Tax Rate - 20.60% 31.44% 27.94% 50.93% 1,299.94% - -
Total Cost 363,248 1,101,122 1,068,574 1,033,429 989,011 960,071 1,220,221 -18.27%
-
Net Worth 9,112,281 9,257,294 9,025,505 8,750,080 8,605,232 7,971,906 5,555,521 8.58%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 9,112,281 9,257,294 9,025,505 8,750,080 8,605,232 7,971,906 5,555,521 8.58%
NOSH 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 1,317,817 3.91%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -33.46% 12.69% 7.46% 6.05% 0.86% -2.14% -3.80% -
ROE -1.00% 1.73% 0.95% 0.76% 0.11% -0.25% -0.80% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 16.40 76.01 69.59 66.29 60.13 61.79 89.20 -24.57%
EPS -6.35 8.78 3.47 2.29 -1.21 -3.20 -3.39 11.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.492 5.5794 5.4397 5.2737 5.1864 5.2406 4.2157 4.50%
Adjusted Per Share Value based on latest NOSH - 1,659,191
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 16.31 75.59 69.20 65.92 59.79 56.33 70.45 -21.62%
EPS -5.46 9.59 5.16 4.01 0.56 -1.19 -2.68 12.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.4612 5.5481 5.4092 5.2441 5.1573 4.7777 3.3295 8.58%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 5.45 8.53 8.80 8.56 6.12 6.21 7.98 -
P/RPS 33.22 11.22 12.64 12.91 10.18 10.05 8.95 24.40%
P/EPS -99.29 88.41 169.55 212.21 1,082.77 -475.08 -235.40 -13.38%
EY -1.01 1.13 0.59 0.47 0.09 -0.21 -0.42 15.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.53 1.62 1.62 1.18 1.18 1.89 -10.20%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 30/08/19 28/08/18 31/07/17 28/07/16 30/07/15 24/07/14 -
Price 5.25 8.23 9.31 8.75 5.85 6.05 7.60 -
P/RPS 32.00 10.83 13.38 13.20 9.73 9.79 8.52 24.65%
P/EPS -95.65 85.30 179.38 216.92 1,035.00 -462.84 -224.19 -13.22%
EY -1.05 1.17 0.56 0.46 0.10 -0.22 -0.45 15.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.48 1.71 1.66 1.13 1.15 1.80 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment