[APM] YoY Quarter Result on 30-Jun-2016 [#2]

Stock

[APM] APM AUTOMOTIVE HOLDINGS BHD

Announcement Date

23-Aug-2016

Admission Sponsor

Sponsor

Financial Year

31-Dec-2016

Quarter

30-Jun-2016 [#2]

Profit Trend

QoQ- -31.76%

YoY- -65.16%

Quarter Report

APM's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Quarter Result
Revenue	358,369	295,481	275,536	306,493	305,763	340,001	338,282	0.96%
YoY %	21.28%	7.24%	-10.10%	0.24%	-10.07%	0.51%	-	-
Horiz. %	105.94%	87.35%	81.45%	90.60%	90.39%	100.51%	100.00%	-
PBT	17,669	10,555	10,687	16,488	27,057	37,687	48,985	-15.62%
YoY %	67.40%	-1.24%	-35.18%	-39.06%	-28.21%	-23.06%	-	-
Horiz. %	36.07%	21.55%	21.82%	33.66%	55.24%	76.94%	100.00%	-
Tax	-4,208	-4,522	-6,775	-7,918	-5,608	-8,715	-10,862	-14.61%
YoY %	6.94%	33.25%	14.44%	-41.19%	35.65%	19.77%	-	-
Horiz. %	38.74%	41.63%	62.37%	72.90%	51.63%	80.23%	100.00%	-
NP	13,461	6,033	3,912	8,570	21,449	28,972	38,123	-15.92%
YoY %	123.12%	54.22%	-54.35%	-60.04%	-25.97%	-24.00%	-	-
Horiz. %	35.31%	15.83%	10.26%	22.48%	56.26%	76.00%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	8,560	1,548	2,511	6,376	18,300	25,546	35,547	-21.11%
YoY %	452.97%	-38.35%	-60.62%	-65.16%	-28.36%	-28.13%	-	-
Horiz. %	24.08%	4.35%	7.06%	17.94%	51.48%	71.87%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	23.82%	42.84%	63.39%	48.02%	20.73%	23.12%	22.17%	-
YoY %	-44.40%	-32.42%	32.01%	131.64%	-10.34%	4.29%	-	-
Horiz. %	107.44%	193.23%	285.93%	216.60%	93.50%	104.29%	100.00%	-
Total Cost	344,908	289,448	271,624	297,923	284,314	311,029	300,159	2.34%
YoY %	19.16%	6.56%	-8.83%	4.79%	-8.59%	3.62%	-	-
Horiz. %	114.91%	96.43%	90.49%	99.26%	94.72%	103.62%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,243,907	1,218,488	1,200,898	1,167,629	1,155,480	941,580	919,487	5.16%
YoY %	2.09%	1.46%	2.85%	1.05%	22.72%	2.40%	-	-
Horiz. %	135.28%	132.52%	130.61%	126.99%	125.67%	102.40%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Dividend
Div	9,779	9,779	8,801	9,779	14,663	14,681	78,254	-29.28%
YoY %	0.00%	11.11%	-10.00%	-33.31%	-0.12%	-81.24%	-	-
Horiz. %	12.50%	12.50%	11.25%	12.50%	18.74%	18.76%	100.00%	-
Div Payout %	114.24%	631.73%	350.51%	153.37%	80.13%	57.47%	220.14%	-
YoY %	-81.92%	80.23%	128.54%	91.40%	39.43%	-73.89%	-	-
Horiz. %	51.89%	286.97%	159.22%	69.67%	36.40%	26.11%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Equity
Net Worth	1,243,907	1,218,488	1,200,898	1,167,629	1,155,480	941,580	919,487	5.16%
YoY %	2.09%	1.46%	2.85%	1.05%	22.72%	2.40%	-	-
Horiz. %	135.28%	132.52%	130.61%	126.99%	125.67%	102.40%	100.00%	-
NOSH	201,600	201,600	201,600	195,582	195,512	195,754	195,635	0.50%
YoY %	0.00%	0.00%	3.08%	0.04%	-0.12%	0.06%	-	-
Horiz. %	103.05%	103.05%	103.05%	99.97%	99.94%	100.06%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Ratio Analysis
NP Margin	3.76%	2.04%	1.42%	2.80%	7.01%	8.52%	11.27%	-
YoY %	84.31%	43.66%	-49.29%	-60.06%	-17.72%	-24.40%	-	-
Horiz. %	33.36%	18.10%	12.60%	24.84%	62.20%	75.60%	100.00%	-
ROE	0.69%	0.13%	0.21%	0.55%	1.58%	2.71%	3.87%	-
YoY %	430.77%	-38.10%	-61.82%	-65.19%	-41.70%	-29.97%	-	-
Horiz. %	17.83%	3.36%	5.43%	14.21%	40.83%	70.03%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Per Share
RPS	183.23	151.08	140.88	156.71	156.39	173.69	172.91	0.97%
YoY %	21.28%	7.24%	-10.10%	0.20%	-9.96%	0.45%	-	-
Horiz. %	105.97%	87.37%	81.48%	90.63%	90.45%	100.45%	100.00%	-
EPS	4.38	0.79	1.28	3.26	9.36	13.05	18.17	-21.10%
YoY %	454.43%	-38.28%	-60.74%	-65.17%	-28.28%	-28.18%	-	-
Horiz. %	24.11%	4.35%	7.04%	17.94%	51.51%	71.82%	100.00%	-
DPS	5.00	5.00	4.50	5.00	7.50	7.50	40.00	-29.27%
YoY %	0.00%	11.11%	-10.00%	-33.33%	0.00%	-81.25%	-	-
Horiz. %	12.50%	12.50%	11.25%	12.50%	18.75%	18.75%	100.00%	-
NAPS	6.36	6.23	6.14	5.97	5.91	4.81	4.70	5.16%
YoY %	2.09%	1.47%	2.85%	1.02%	22.87%	2.34%	-	-
Horiz. %	135.32%	132.55%	130.64%	127.02%	125.74%	102.34%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Adjusted Per Share Value based on latest NOSH - 195,582
RPS	177.76	146.57	136.67	152.03	151.67	168.65	167.80	0.96%
YoY %	21.28%	7.24%	-10.10%	0.24%	-10.07%	0.51%	-	-
Horiz. %	105.94%	87.35%	81.45%	90.60%	90.39%	100.51%	100.00%	-
EPS	4.25	0.77	1.25	3.16	9.08	12.67	17.63	-21.10%
YoY %	451.95%	-38.40%	-60.44%	-65.20%	-28.33%	-28.13%	-	-
Horiz. %	24.11%	4.37%	7.09%	17.92%	51.50%	71.87%	100.00%	-
DPS	4.85	4.85	4.37	4.85	7.27	7.28	38.82	-29.28%
YoY %	0.00%	10.98%	-9.90%	-33.29%	-0.14%	-81.25%	-	-
Horiz. %	12.49%	12.49%	11.26%	12.49%	18.73%	18.75%	100.00%	-
NAPS	6.1702	6.0441	5.9568	5.7918	5.7316	4.6705	4.561	5.16%
YoY %	2.09%	1.47%	2.85%	1.05%	22.72%	2.40%	-	-
Horiz. %	135.28%	132.52%	130.60%	126.99%	125.67%	102.40%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Price Multiplier on Financial Quarter End Date
Date	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	30/06/14	28/06/13	-
Price	2.75	3.55	4.00	3.68	4.78	5.98	4.99	-
P/RPS	1.50	2.35	2.84	2.35	3.06	3.44	2.89	-10.34%
YoY %	-36.17%	-17.25%	20.85%	-23.20%	-11.05%	19.03%	-	-
Horiz. %	51.90%	81.31%	98.27%	81.31%	105.88%	119.03%	100.00%	-
P/EPS	62.83	448.53	311.57	112.88	51.07	45.82	27.46	14.78%
YoY %	-85.99%	43.96%	176.02%	121.03%	11.46%	66.86%	-	-
Horiz. %	228.81%	1,633.39%	1,134.63%	411.07%	185.98%	166.86%	100.00%	-
EY	1.59	0.22	0.32	0.89	1.96	2.18	3.64	-12.88%
YoY %	622.73%	-31.25%	-64.04%	-54.59%	-10.09%	-40.11%	-	-
Horiz. %	43.68%	6.04%	8.79%	24.45%	53.85%	59.89%	100.00%	-
DY	1.82	1.41	1.13	1.36	1.57	1.25	8.02	-21.89%
YoY %	29.08%	24.78%	-16.91%	-13.38%	25.60%	-84.41%	-	-
Horiz. %	22.69%	17.58%	14.09%	16.96%	19.58%	15.59%	100.00%	-
P/NAPS	0.43	0.57	0.65	0.62	0.81	1.24	1.06	-13.95%
YoY %	-24.56%	-12.31%	4.84%	-23.46%	-34.68%	16.98%	-	-
Horiz. %	40.57%	53.77%	61.32%	58.49%	76.42%	116.98%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Price Multiplier on Announcement Date
Date	27/08/19	29/08/18	21/08/17	23/08/16	21/08/15	27/08/14	28/08/13	-
Price	2.40	3.75	3.85	3.51	4.15	6.05	5.40	-
P/RPS	1.31	2.48	2.73	2.24	2.65	3.48	3.12	-13.46%
YoY %	-47.18%	-9.16%	21.87%	-15.47%	-23.85%	11.54%	-	-
Horiz. %	41.99%	79.49%	87.50%	71.79%	84.94%	111.54%	100.00%	-
P/EPS	54.84	473.80	299.88	107.67	44.34	46.36	29.72	10.74%
YoY %	-88.43%	58.00%	178.52%	142.83%	-4.36%	55.99%	-	-
Horiz. %	184.52%	1,594.21%	1,009.02%	362.28%	149.19%	155.99%	100.00%	-
EY	1.82	0.21	0.33	0.93	2.26	2.16	3.36	-9.70%
YoY %	766.67%	-36.36%	-64.52%	-58.85%	4.63%	-35.71%	-	-
Horiz. %	54.17%	6.25%	9.82%	27.68%	67.26%	64.29%	100.00%	-
DY	2.08	1.33	1.17	1.42	1.81	1.24	7.41	-19.07%
YoY %	56.39%	13.68%	-17.61%	-21.55%	45.97%	-83.27%	-	-
Horiz. %	28.07%	17.95%	15.79%	19.16%	24.43%	16.73%	100.00%	-
P/NAPS	0.38	0.60	0.63	0.59	0.70	1.26	1.15	-16.84%
YoY %	-36.67%	-4.76%	6.78%	-15.71%	-44.44%	9.57%	-	-
Horiz. %	33.04%	52.17%	54.78%	51.30%	60.87%	109.57%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 30 April 2024

MQ Trader

MQ Trading Signals

2024-04-30 16:00:00

ADX

Hourly

BUY

2024-04-30 15:15:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-04-30 15:15:00

TURTLE SYSTEM 55

5 Mins

SELL

2024-04-30 15:10:00

TURTLE SYSTEM 20

10 Mins

SELL

2024-04-30 15:10:00

TURTLE SYSTEM 55

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

YTLPOWR

YTL POWER INTERNATIONAL BHD

591

MYEG

MY E.G. SERVICES BHD

524

PTRANS

PERAK TRANSIT BERHAD

496

MPI

MALAYSIAN PACIFIC INDUSTRIES

485

HLIND

HONG LEONG INDUSTRIES BHD

459

YTL

YTL CORPORATION BHD

362

MKHOP

MKH OIL PALM (EAST KALIMANTAN) BERHAD

322

CAPITALA

CAPITAL A BERHAD

308

SAPNRG

SAPURA ENERGY BERHAD

274

Daily Stocks

HSI-CVZ

0.17

-0.005

186,865,500

MYEG

0.935

+0.025

178,856,300

ICONIC-WA

0.045

+0.015

178,538,400

CLASSITA

0.045

+0.005

175,947,600

ICONIC

0.105

+0.025

151,023,400

INIX-OR

0.02

0.00

141,839,900

MKHOP

0.615

-0.005

122,942,500

HSI-HUF

0.085

-0.005

109,309,700

EDUSPEC-OR

0.005

0.00

75,002,700

FITTERS

0.05

0.00

68,117,400

More active Stocks

CHINHIN

5.90

+0.60

626,300

NESTLE

127.20

+0.30

168,700

MPI

30.30

+0.30

35,700

UTDPLT

25.20

+0.22

201,100

OPPSTAR

1.45

+0.20

41,888,800

CHGP

2.13

+0.19

2,675,300

HKEX-CP

0.185

+0.18

800

ALLIANZ

21.04

+0.14

9,200

GESHEN

3.89

+0.11

105,500

BAT

8.36

+0.10

273,600

More gainer Stocks

DLADY

32.86

-0.96

21,400

YTLPOWR

4.60

-0.19

43,941,400

ORIENT

6.97

-0.18

1,220,900

PPB

15.74

-0.16

2,153,700

PETDAG

21.70

-0.16

355,100

CRESNDO

3.60

-0.14

714,500

KUAISHO-C17

0.08

-0.12

58,800

PCHEM

6.78

-0.11

2,453,600

YTL

3.10

-0.10

54,300,400

GCB

2.74

-0.10

6,604,700

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More