[PAOS] YoY Quarter Result on 30-Nov-2016 [#2]

Stock
[PAOS] PAOS HOLDINGS BHD
Announcement Date
24-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ- -83.85%
YoY- -85.63%
Quarter Report
Latest QR
Upcoming QR
PAOS's Result
PAOS's Financial Summary
View:
Show?
Quarter Result
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Revenue 59,574 103,329 68,303 61,303 14,179 14,147 47,078 3.99%
PBT -255 942 452 436 1,473 84 1,657 -
Tax -107 -360 -279 -296 -499 -215 -579 -24.51%
NP -362 582 173 140 974 -131 1,078 -
-
NP to SH -362 582 173 140 974 -131 1,078 -
-
Tax Rate - 38.22% 61.73% 67.89% 33.88% 255.95% 34.94% -
Total Cost 59,936 102,747 68,130 61,163 13,205 14,278 46,000 4.50%
-
Net Worth 94,205 97,828 99,640 96,833 99,804 98,845 101,743 -1.27%
Dividend
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Net Worth 94,205 97,828 99,640 96,833 99,804 98,845 101,743 -1.27%
NOSH 181,164 181,164 181,164 116,666 120,246 119,090 121,123 6.93%
Ratio Analysis
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
NP Margin -0.61% 0.56% 0.25% 0.23% 6.87% -0.93% 2.29% -
ROE -0.38% 0.59% 0.17% 0.14% 0.98% -0.13% 1.06% -
Per Share
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 32.88 57.04 37.70 52.55 11.79 11.88 38.87 -2.74%
EPS -0.20 0.32 0.10 0.12 0.81 -0.11 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.54 0.55 0.83 0.83 0.83 0.84 -7.67%
Adjusted Per Share Value based on latest NOSH - 116,666
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 32.88 57.04 37.70 33.84 7.83 7.81 25.99 3.99%
EPS -0.20 0.32 0.10 0.08 0.54 -0.07 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.54 0.55 0.5345 0.5509 0.5456 0.5616 -1.27%
Price Multiplier on Financial Quarter End Date
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 -
Price 0.33 0.355 0.45 1.15 0.74 0.655 0.71 -
P/RPS 1.00 0.62 1.19 2.19 6.28 5.51 1.83 -9.57%
P/EPS -165.15 110.50 471.24 958.33 91.36 -595.45 79.78 -
EY -0.61 0.90 0.21 0.10 1.09 -0.17 1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.66 0.82 1.39 0.89 0.79 0.85 -4.86%
Price Multiplier on Announcement Date
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 21/01/20 24/01/19 25/01/18 24/01/17 26/01/16 27/01/15 27/01/14 -
Price 0.335 0.34 0.42 0.58 0.62 0.66 0.80 -
P/RPS 1.02 0.60 1.11 1.10 5.26 5.56 2.06 -11.05%
P/EPS -167.65 105.83 439.82 483.33 76.54 -600.00 89.89 -
EY -0.60 0.94 0.23 0.21 1.31 -0.17 1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.76 0.70 0.75 0.80 0.95 -6.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment