[HUPSENG] YoY Quarter Result on 30-Jun-2002 [#2]

Stock
[HUPSENG] HUP SENG INDUSTRIES BHD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 70.59%
YoY- -7.55%
Quarter Report
Latest QR
Upcoming QR
HUPSENG's Result
HUPSENG's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 47,692 47,247 46,217 42,545 42,394 49,599 -0.78%
PBT 3,124 3,157 9,239 4,828 5,687 6,660 -14.04%
Tax -735 -981 -1,947 -727 -1,251 -1,916 -17.42%
NP 2,389 2,176 7,292 4,101 4,436 4,744 -12.81%
-
NP to SH 2,389 2,176 7,292 4,101 4,436 4,744 -12.81%
-
Tax Rate 23.53% 31.07% 21.07% 15.06% 22.00% 28.77% -
Total Cost 45,303 45,071 38,925 38,444 37,958 44,855 0.19%
-
Net Worth 115,848 117,492 117,632 109,719 101,445 59,354 14.30%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - 4,316 3,600 - - - -
Div Payout % - 198.35% 49.38% - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 115,848 117,492 117,632 109,719 101,445 59,354 14.30%
NOSH 60,025 59,944 60,016 59,956 60,027 43,966 6.42%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 5.01% 4.61% 15.78% 9.64% 10.46% 9.56% -
ROE 2.06% 1.85% 6.20% 3.74% 4.37% 7.99% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 79.45 78.82 77.01 70.96 70.62 112.81 -6.76%
EPS 3.98 3.63 12.15 6.84 7.39 10.79 -18.07%
DPS 0.00 7.20 6.00 0.00 0.00 0.00 -
NAPS 1.93 1.96 1.96 1.83 1.69 1.35 7.40%
Adjusted Per Share Value based on latest NOSH - 59,956
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 5.96 5.91 5.78 5.32 5.30 6.20 -0.78%
EPS 0.30 0.27 0.91 0.51 0.55 0.59 -12.64%
DPS 0.00 0.54 0.45 0.00 0.00 0.00 -
NAPS 0.1448 0.1469 0.147 0.1371 0.1268 0.0742 14.29%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 - -
Price 1.01 0.96 0.87 0.88 0.80 0.00 -
P/RPS 1.27 1.22 1.13 1.24 1.13 0.00 -
P/EPS 25.38 26.45 7.16 12.87 10.83 0.00 -
EY 3.94 3.78 13.97 7.77 9.24 0.00 -
DY 0.00 7.50 6.90 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.44 0.48 0.47 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 18/08/05 19/08/04 27/08/03 28/08/02 28/08/01 30/10/00 -
Price 1.02 0.97 0.98 0.88 0.91 0.00 -
P/RPS 1.28 1.23 1.27 1.24 1.29 0.00 -
P/EPS 25.63 26.72 8.07 12.87 12.31 0.00 -
EY 3.90 3.74 12.40 7.77 8.12 0.00 -
DY 0.00 7.42 6.12 0.00 0.00 0.00 -
P/NAPS 0.53 0.49 0.50 0.48 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment