[HUPSENG] YoY Quarter Result on 31-Mar-2003 [#1]

Stock
[HUPSENG] HUP SENG INDUSTRIES BHD
Announcement Date
02-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -60.99%
YoY- -53.58%
Quarter Report
Latest QR
Upcoming QR
HUPSENG's Result
HUPSENG's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 41,610 42,499 43,768 39,728 37,031 36,376 2.72%
PBT 2,788 1,386 2,052 1,431 2,927 4,371 -8.59%
Tax -666 -486 -589 -315 -523 -981 -7.44%
NP 2,122 900 1,463 1,116 2,404 3,390 -8.93%
-
NP to SH 2,122 900 1,463 1,116 2,404 3,390 -8.93%
-
Tax Rate 23.89% 35.06% 28.70% 22.01% 17.87% 22.44% -
Total Cost 39,488 41,599 42,305 38,612 34,627 32,986 3.66%
-
Net Worth 115,091 113,399 119,918 113,999 105,512 97,199 3.43%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 115,091 113,399 119,918 113,999 105,512 97,199 3.43%
NOSH 59,943 60,000 59,959 59,999 59,950 59,999 -0.01%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 5.10% 2.12% 3.34% 2.81% 6.49% 9.32% -
ROE 1.84% 0.79% 1.22% 0.98% 2.28% 3.49% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 69.42 70.83 73.00 66.21 61.77 60.63 2.74%
EPS 3.54 1.50 2.44 1.86 4.01 5.65 -8.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.89 2.00 1.90 1.76 1.62 3.45%
Adjusted Per Share Value based on latest NOSH - 59,999
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 5.20 5.31 5.47 4.97 4.63 4.55 2.70%
EPS 0.27 0.11 0.18 0.14 0.30 0.42 -8.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1439 0.1418 0.1499 0.1425 0.1319 0.1215 3.44%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.94 1.00 1.02 0.82 0.96 0.76 -
P/RPS 1.35 1.41 1.40 1.24 1.55 1.25 1.55%
P/EPS 26.55 66.67 41.80 44.09 23.94 13.45 14.56%
EY 3.77 1.50 2.39 2.27 4.18 7.43 -12.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.51 0.43 0.55 0.47 0.83%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 24/05/06 18/05/05 20/05/04 02/07/03 22/05/02 16/05/01 -
Price 0.89 0.99 1.03 0.84 0.92 0.75 -
P/RPS 1.28 1.40 1.41 1.27 1.49 1.24 0.63%
P/EPS 25.14 66.00 42.21 45.16 22.94 13.27 13.62%
EY 3.98 1.52 2.37 2.21 4.36 7.53 -11.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.52 0.44 0.52 0.46 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment