[MHC] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
19-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -83.09%
YoY- 96.56%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 5,198 5,033 4,896 5,627 16,398 13,794 7,333 -5.57%
PBT 17,085 1,275 1,663 2,905 1,268 457 101 135.07%
Tax -325 -592 -412 -904 -266 -205 -101 21.49%
NP 16,760 683 1,251 2,001 1,002 252 0 -
-
NP to SH 16,753 683 1,251 2,001 1,018 252 -5 -
-
Tax Rate 1.90% 46.43% 24.77% 31.12% 20.98% 44.86% 100.00% -
Total Cost -11,562 4,350 3,645 3,626 15,396 13,542 7,333 -
-
Net Worth 166,771 159,366 70,175 122,868 110,175 104,579 82,000 12.55%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 166,771 159,366 70,175 122,868 110,175 104,579 82,000 12.55%
NOSH 84,228 91,066 70,175 70,210 64,430 62,999 50,000 9.07%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 322.43% 13.57% 25.55% 35.56% 6.11% 1.83% 0.00% -
ROE 10.05% 0.43% 1.78% 1.63% 0.92% 0.24% -0.01% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 6.17 5.53 6.98 8.01 25.45 21.90 14.67 -13.43%
EPS 19.89 0.75 1.42 2.85 1.58 0.40 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.75 1.00 1.75 1.71 1.66 1.64 3.18%
Adjusted Per Share Value based on latest NOSH - 70,210
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 2.64 2.56 2.49 2.86 8.34 7.02 3.73 -5.59%
EPS 8.52 0.35 0.64 1.02 0.52 0.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8485 0.8108 0.357 0.6251 0.5606 0.5321 0.4172 12.55%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.57 0.37 0.53 0.53 0.58 0.64 0.36 -
P/RPS 9.24 6.69 7.60 6.61 2.28 2.92 2.45 24.74%
P/EPS 2.87 49.33 29.73 18.60 36.71 160.00 -3,600.00 -
EY 34.89 2.03 3.36 5.38 2.72 0.63 -0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.21 0.53 0.30 0.34 0.39 0.22 4.70%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 08/08/07 26/07/06 30/08/05 19/08/04 21/08/03 21/08/02 20/09/01 -
Price 0.56 0.40 0.64 0.52 0.56 0.64 0.42 -
P/RPS 9.07 7.24 9.17 6.49 2.20 2.92 2.86 21.19%
P/EPS 2.82 53.33 35.90 18.25 35.44 160.00 -4,200.00 -
EY 35.52 1.87 2.79 5.48 2.82 0.63 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.64 0.30 0.33 0.39 0.26 1.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment