[FAREAST] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 107.75%
YoY- 71.39%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 116,959 129,082 118,933 113,665 83,060 129,909 122,743 -0.80%
PBT 37,400 57,689 47,874 44,647 28,063 51,100 41,370 -1.66%
Tax -7,849 -10,623 -7,829 -8,422 -6,585 -10,455 -8,242 -0.81%
NP 29,551 47,066 40,045 36,225 21,478 40,645 33,128 -1.88%
-
NP to SH 27,581 44,512 37,650 33,836 19,742 37,286 26,304 0.79%
-
Tax Rate 20.99% 18.41% 16.35% 18.86% 23.47% 20.46% 19.92% -
Total Cost 87,408 82,016 78,888 77,440 61,582 89,264 89,615 -0.41%
-
Net Worth 1,037,802 1,020,835 927,549 734,498 677,994 635,633 533,098 11.73%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 141 113 205 136 - 10,143 13,496 -53.21%
Div Payout % 0.51% 0.25% 0.55% 0.40% - 27.20% 51.31% -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 1,037,802 1,020,835 927,549 734,498 677,994 635,633 533,098 11.73%
NOSH 141,390 141,390 137,008 136,270 135,870 135,241 134,961 0.77%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 25.27% 36.46% 33.67% 31.87% 25.86% 31.29% 26.99% -
ROE 2.66% 4.36% 4.06% 4.61% 2.91% 5.87% 4.93% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 82.72 91.30 86.81 83.41 61.13 96.06 90.95 -1.56%
EPS 19.51 31.66 27.48 24.83 14.53 27.57 19.49 0.01%
DPS 0.10 0.08 0.15 0.10 0.00 7.50 10.00 -53.55%
NAPS 7.34 7.22 6.77 5.39 4.99 4.70 3.95 10.86%
Adjusted Per Share Value based on latest NOSH - 136,270
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 19.70 21.74 20.03 19.14 13.99 21.88 20.67 -0.79%
EPS 4.64 7.50 6.34 5.70 3.32 6.28 4.43 0.77%
DPS 0.02 0.02 0.03 0.02 0.00 1.71 2.27 -54.52%
NAPS 1.7476 1.719 1.562 1.2369 1.1417 1.0704 0.8977 11.73%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 7.40 7.50 6.90 6.56 6.50 6.20 5.35 -
P/RPS 8.95 8.22 7.95 7.86 10.63 6.45 5.88 7.24%
P/EPS 37.94 23.82 25.11 26.42 44.74 22.49 27.45 5.53%
EY 2.64 4.20 3.98 3.79 2.24 4.45 3.64 -5.20%
DY 0.01 0.01 0.02 0.02 0.00 1.21 1.87 -58.14%
P/NAPS 1.01 1.04 1.02 1.22 1.30 1.32 1.35 -4.71%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 21/11/13 21/11/12 25/11/11 26/11/10 17/11/09 25/11/08 22/11/07 -
Price 7.45 7.20 6.99 7.00 6.11 5.20 5.80 -
P/RPS 9.01 7.89 8.05 8.39 9.99 5.41 6.38 5.91%
P/EPS 38.19 22.87 25.44 28.19 42.05 18.86 29.76 4.24%
EY 2.62 4.37 3.93 3.55 2.38 5.30 3.36 -4.05%
DY 0.01 0.01 0.02 0.01 0.00 1.44 1.72 -57.56%
P/NAPS 1.01 1.00 1.03 1.30 1.22 1.11 1.47 -6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment