[FAREAST] YoY Quarter Result on 31-Mar-2010 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
19-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -6.34%
YoY- 28.49%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 93,200 96,282 110,861 92,801 74,117 147,613 74,975 3.68%
PBT 18,448 22,855 26,906 23,836 19,770 48,522 13,198 5.73%
Tax -3,738 -4,845 -5,330 -4,182 -4,106 -10,177 -2,953 4.00%
NP 14,710 18,010 21,576 19,654 15,664 38,345 10,245 6.20%
-
NP to SH 13,564 16,528 19,791 18,343 14,276 33,129 9,415 6.26%
-
Tax Rate 20.26% 21.20% 19.81% 17.54% 20.77% 20.97% 22.37% -
Total Cost 78,490 78,272 89,285 73,147 58,453 109,268 64,730 3.26%
-
Net Worth 1,026,491 989,730 917,210 703,193 659,518 585,026 501,773 12.65%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 1,026,491 989,730 917,210 703,193 659,518 585,026 501,773 12.65%
NOSH 141,390 141,390 136,489 136,277 135,703 135,110 134,885 0.78%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 15.78% 18.71% 19.46% 21.18% 21.13% 25.98% 13.66% -
ROE 1.32% 1.67% 2.16% 2.61% 2.16% 5.66% 1.88% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 65.92 68.10 81.22 68.10 54.62 109.25 55.58 2.88%
EPS 9.59 11.82 14.50 13.46 10.52 24.52 6.98 5.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.26 7.00 6.72 5.16 4.86 4.33 3.72 11.77%
Adjusted Per Share Value based on latest NOSH - 136,277
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 15.69 16.21 18.67 15.63 12.48 24.86 12.63 3.67%
EPS 2.28 2.78 3.33 3.09 2.40 5.58 1.59 6.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7286 1.6667 1.5445 1.1842 1.1106 0.9852 0.845 12.65%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 7.05 7.45 7.40 6.80 5.40 6.30 4.94 -
P/RPS 10.70 10.94 9.11 9.99 9.89 5.77 8.89 3.13%
P/EPS 73.49 63.73 51.03 50.52 51.33 25.69 70.77 0.62%
EY 1.36 1.57 1.96 1.98 1.95 3.89 1.41 -0.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.06 1.10 1.32 1.11 1.45 1.33 -5.12%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/05/13 24/05/12 24/05/11 19/05/10 28/05/09 22/05/08 29/05/07 -
Price 7.20 7.56 7.55 6.80 6.15 6.75 5.05 -
P/RPS 10.92 11.10 9.30 9.99 11.26 6.18 9.09 3.10%
P/EPS 75.05 64.67 52.07 50.52 58.46 27.53 72.35 0.61%
EY 1.33 1.55 1.92 1.98 1.71 3.63 1.38 -0.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.08 1.12 1.32 1.27 1.56 1.36 -5.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment