[RANHILL_OLD] YoY Quarter Result on 31-Dec-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 199,219 120,409 85,213 0 -100.00%
PBT 23,027 19,422 5,901 0 -100.00%
Tax -7,943 -5,920 -1,891 0 -100.00%
NP 15,084 13,502 4,010 0 -100.00%
-
NP to SH 15,084 13,502 4,010 0 -100.00%
-
Tax Rate 34.49% 30.48% 32.05% - -
Total Cost 184,135 106,907 81,203 0 -100.00%
-
Net Worth 225,442 17,711,447 6,415,999 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 11,849 - - - -100.00%
Div Payout % 78.55% - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 225,442 17,711,447 6,415,999 0 -100.00%
NOSH 118,491 7,942,352 4,455,555 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 7.57% 11.21% 4.71% 0.00% -
ROE 6.69% 0.08% 0.06% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 168.13 1.52 1.91 0.00 -100.00%
EPS 12.73 0.17 0.09 0.00 -100.00%
DPS 10.00 0.00 0.00 0.00 -100.00%
NAPS 1.9026 2.23 1.44 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 22.37 13.52 9.57 0.00 -100.00%
EPS 1.69 1.52 0.45 0.00 -100.00%
DPS 1.33 0.00 0.00 0.00 -100.00%
NAPS 0.2531 19.8876 7.2043 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 - - - -
Price 4.20 0.00 0.00 0.00 -
P/RPS 2.50 0.00 0.00 0.00 -100.00%
P/EPS 32.99 0.00 0.00 0.00 -100.00%
EY 3.03 0.00 0.00 0.00 -100.00%
DY 2.38 0.00 0.00 0.00 -100.00%
P/NAPS 2.21 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/03 23/04/02 27/02/01 - -
Price 4.34 6.90 0.00 0.00 -
P/RPS 2.58 455.13 0.00 0.00 -100.00%
P/EPS 34.09 4,058.82 0.00 0.00 -100.00%
EY 2.93 0.02 0.00 0.00 -100.00%
DY 2.30 0.00 0.00 0.00 -100.00%
P/NAPS 2.28 3.09 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment