[RANHILL_OLD] YoY Quarter Result on 31-Dec-2001 [#2]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
23-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 12.85%
YoY- 236.71%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 327,792 181,469 199,219 120,409 85,213 0 -100.00%
PBT 28,842 17,835 23,027 19,422 5,901 0 -100.00%
Tax -18,659 -6,561 -7,943 -5,920 -1,891 0 -100.00%
NP 10,183 11,274 15,084 13,502 4,010 0 -100.00%
-
NP to SH 10,183 11,274 15,084 13,502 4,010 0 -100.00%
-
Tax Rate 64.69% 36.79% 34.49% 30.48% 32.05% - -
Total Cost 317,609 170,195 184,135 106,907 81,203 0 -100.00%
-
Net Worth 865,555 266,735 225,442 17,711,447 6,415,999 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 18,857 11,854 11,849 - - - -100.00%
Div Payout % 185.19% 105.15% 78.55% - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 865,555 266,735 225,442 17,711,447 6,415,999 0 -100.00%
NOSH 188,574 118,548 118,491 7,942,352 4,455,555 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 3.11% 6.21% 7.57% 11.21% 4.71% 0.00% -
ROE 1.18% 4.23% 6.69% 0.08% 0.06% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 173.83 153.08 168.13 1.52 1.91 0.00 -100.00%
EPS 5.40 9.51 12.73 0.17 0.09 0.00 -100.00%
DPS 10.00 10.00 10.00 0.00 0.00 0.00 -100.00%
NAPS 4.59 2.25 1.9026 2.23 1.44 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 7,942,352
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 36.81 20.38 22.37 13.52 9.57 0.00 -100.00%
EPS 1.14 1.27 1.69 1.52 0.45 0.00 -100.00%
DPS 2.12 1.33 1.33 0.00 0.00 0.00 -100.00%
NAPS 0.9719 0.2995 0.2531 19.8876 7.2043 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 - - - -
Price 6.85 7.45 4.20 0.00 0.00 0.00 -
P/RPS 3.94 4.87 2.50 0.00 0.00 0.00 -100.00%
P/EPS 126.85 78.34 32.99 0.00 0.00 0.00 -100.00%
EY 0.79 1.28 3.03 0.00 0.00 0.00 -100.00%
DY 1.46 1.34 2.38 0.00 0.00 0.00 -100.00%
P/NAPS 1.49 3.31 2.21 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/05 24/02/04 25/02/03 23/04/02 27/02/01 - -
Price 2.12 8.10 4.34 6.90 0.00 0.00 -
P/RPS 1.22 5.29 2.58 455.13 0.00 0.00 -100.00%
P/EPS 39.26 85.17 34.09 4,058.82 0.00 0.00 -100.00%
EY 2.55 1.17 2.93 0.02 0.00 0.00 -100.00%
DY 4.72 1.23 2.30 0.00 0.00 0.00 -100.00%
P/NAPS 0.46 3.60 2.28 3.09 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment