[RANHILL_OLD] YoY TTM Result on 31-Dec-2014 [#4]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -289.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 1,454,849 334,480 1,548,358 2,245,067 1,909,938 1,470,412 1,464,673 -0.06%
PBT 186,112 -37,179 69,482 18,455 -572,033 229,731 76,531 8.82%
Tax -68,742 -22,025 -41,657 446,945 -70,604 -33,664 -39,869 5.31%
NP 117,370 -59,204 27,825 465,400 -642,637 196,067 36,662 11.70%
-
NP to SH 75,825 -64,303 -10,236 220,379 -715,424 116,832 -12,669 -
-
Tax Rate 36.94% - 59.95% -2,421.81% - 14.65% 52.10% -
Total Cost 1,337,479 393,684 1,520,533 1,779,667 2,552,575 1,274,345 1,428,011 -0.62%
-
Net Worth 587,780 175,399 0 597,273 436,005 1,039,815 938,094 -4.34%
Dividend
31/12/16 31/12/15 31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 53,434 - - - 5,972 8,963 - -
Div Payout % 70.47% - - - 0.00% 7.67% - -
Equity
31/12/16 31/12/15 31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 587,780 175,399 0 597,273 436,005 1,039,815 938,094 -4.34%
NOSH 890,575 565,803 597,383 597,273 597,268 597,595 597,512 3.86%
Ratio Analysis
31/12/16 31/12/15 31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 8.07% -17.70% 1.80% 20.73% -33.65% 13.33% 2.50% -
ROE 12.90% -36.66% 0.00% 36.90% -164.09% 11.24% -1.35% -
Per Share
31/12/16 31/12/15 31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 163.36 59.12 259.19 375.89 319.78 246.05 245.13 -3.78%
EPS 8.51 -11.36 -1.71 36.90 -119.78 19.55 -2.12 -
DPS 6.00 0.00 0.00 0.00 1.00 1.50 0.00 -
NAPS 0.66 0.31 0.00 1.00 0.73 1.74 1.57 -7.91%
Adjusted Per Share Value based on latest NOSH - 597,383
31/12/16 31/12/15 31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 163.36 37.56 173.86 252.09 214.46 165.11 164.46 -0.06%
EPS 8.51 -7.22 -1.15 24.75 -80.33 13.12 -1.42 -
DPS 6.00 0.00 0.00 0.00 0.67 1.01 0.00 -
NAPS 0.66 0.197 0.00 0.6707 0.4896 1.1676 1.0534 -4.35%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 14/11/11 14/11/11 14/11/11 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.895 0.895 0.895 0.91 0.94 2.33 1.29 -
P/RPS 0.55 1.51 0.35 0.24 0.29 0.95 0.53 0.35%
P/EPS 10.51 -7.88 -52.23 2.47 -0.78 11.92 -60.84 -
EY 9.51 -12.70 -1.91 40.55 -127.43 8.39 -1.64 -
DY 6.70 0.00 0.00 0.00 1.06 0.64 0.00 -
P/NAPS 1.36 2.89 0.00 0.91 1.29 1.34 0.82 4.93%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 14/11/11 - - 28/08/09 29/08/08 23/08/07 28/08/06 -
Price 0.895 0.00 0.00 0.98 1.03 2.86 1.30 -
P/RPS 0.55 0.00 0.00 0.26 0.32 1.16 0.53 0.35%
P/EPS 10.51 0.00 0.00 2.66 -0.86 14.63 -61.31 -
EY 9.51 0.00 0.00 37.65 -116.29 6.84 -1.63 -
DY 6.70 0.00 0.00 0.00 0.97 0.52 0.00 -
P/NAPS 1.36 0.00 0.00 0.98 1.41 1.64 0.83 4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment