[KSL] YoY Quarter Result on 31-Mar-2008 [#1]

Stock
[KSL] KSL HOLDINGS BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -55.68%
YoY- -72.86%
Quarter Report
Latest QR
Upcoming QR
KSL's Result
KSL's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 43,451 53,536 45,653 49,797 103,297 68,448 66,985 -6.95%
PBT 16,524 22,225 22,763 20,038 58,210 25,572 26,665 -7.66%
Tax -3,655 -6,156 -5,785 -5,126 -3,267 -7,201 -7,520 -11.32%
NP 12,869 16,069 16,978 14,912 54,943 18,371 19,145 -6.40%
-
NP to SH 12,869 16,069 16,978 14,912 54,943 18,371 19,145 -6.40%
-
Tax Rate 22.12% 27.70% 25.41% 25.58% 5.61% 28.16% 28.20% -
Total Cost 30,582 37,467 28,675 34,885 48,354 50,077 47,840 -7.18%
-
Net Worth 892,714 739,972 669,257 598,605 544,647 459,939 404,172 14.11%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 892,714 739,972 669,257 598,605 544,647 459,939 404,172 14.11%
NOSH 386,456 362,731 352,240 354,204 265,681 265,861 265,902 6.42%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 29.62% 30.02% 37.19% 29.95% 53.19% 26.84% 28.58% -
ROE 1.44% 2.17% 2.54% 2.49% 10.09% 3.99% 4.74% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 11.24 14.76 12.96 14.06 38.88 25.75 25.19 -12.57%
EPS 3.33 4.43 4.82 4.21 20.68 6.91 7.20 -12.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.04 1.90 1.69 2.05 1.73 1.52 7.22%
Adjusted Per Share Value based on latest NOSH - 354,204
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 4.27 5.26 4.49 4.90 10.16 6.73 6.59 -6.97%
EPS 1.27 1.58 1.67 1.47 5.40 1.81 1.88 -6.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8779 0.7277 0.6581 0.5887 0.5356 0.4523 0.3975 14.11%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.85 1.48 0.60 1.00 1.94 1.39 2.03 -
P/RPS 16.45 10.03 4.63 7.11 4.99 5.40 8.06 12.61%
P/EPS 55.56 33.41 12.45 23.75 9.38 20.12 28.19 11.96%
EY 1.80 2.99 8.03 4.21 10.66 4.97 3.55 -10.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.73 0.32 0.59 0.95 0.80 1.34 -8.23%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 25/05/10 26/05/09 26/05/08 31/05/07 22/05/06 24/05/05 -
Price 1.84 1.22 0.87 1.19 2.55 1.45 2.00 -
P/RPS 16.37 8.27 6.71 8.46 6.56 5.63 7.94 12.80%
P/EPS 55.26 27.54 18.05 28.27 12.33 20.98 27.78 12.13%
EY 1.81 3.63 5.54 3.54 8.11 4.77 3.60 -10.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.60 0.46 0.70 1.24 0.84 1.32 -8.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment