[YB] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 98.68%
YoY- -13.19%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 36,553 34,246 43,784 41,508 36,404 37,996 36,250 0.13%
PBT 4,533 4,330 5,956 5,010 5,342 5,579 7,078 -7.15%
Tax -1,062 -1,054 -1,481 -1,247 -1,311 -1,403 -1,704 -7.57%
NP 3,471 3,276 4,475 3,763 4,031 4,176 5,374 -7.02%
-
NP to SH 3,471 3,276 4,475 3,763 4,335 4,176 5,374 -7.02%
-
Tax Rate 23.43% 24.34% 24.87% 24.89% 24.54% 25.15% 24.07% -
Total Cost 33,082 30,970 39,309 37,745 32,373 33,820 30,876 1.15%
-
Net Worth 217,135 209,344 201,375 195,118 210,891 199,380 193,275 1.95%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - 6,194 5,021 4,709 4,714 -
Div Payout % - - - 164.61% 115.83% 112.78% 87.72% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 217,135 209,344 201,375 195,118 210,891 199,380 193,275 1.95%
NOSH 158,493 159,804 159,821 154,855 167,374 156,992 157,134 0.14%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 9.50% 9.57% 10.22% 9.07% 11.07% 10.99% 14.82% -
ROE 1.60% 1.56% 2.22% 1.93% 2.06% 2.09% 2.78% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 23.06 21.43 27.40 26.80 21.75 24.20 23.07 -0.00%
EPS 2.19 2.05 2.80 2.43 2.59 2.66 3.42 -7.15%
DPS 0.00 0.00 0.00 4.00 3.00 3.00 3.00 -
NAPS 1.37 1.31 1.26 1.26 1.26 1.27 1.23 1.81%
Adjusted Per Share Value based on latest NOSH - 154,855
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 12.54 11.75 15.03 14.24 12.49 13.04 12.44 0.13%
EPS 1.19 1.12 1.54 1.29 1.49 1.43 1.84 -6.99%
DPS 0.00 0.00 0.00 2.13 1.72 1.62 1.62 -
NAPS 0.7452 0.7184 0.6911 0.6696 0.7237 0.6842 0.6633 1.95%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.85 0.97 1.17 0.87 0.83 0.86 0.72 -
P/RPS 3.69 4.53 4.27 3.25 3.82 3.55 3.12 2.83%
P/EPS 38.81 47.32 41.79 35.80 32.05 32.33 21.05 10.72%
EY 2.58 2.11 2.39 2.79 3.12 3.09 4.75 -9.66%
DY 0.00 0.00 0.00 4.60 3.61 3.49 4.17 -
P/NAPS 0.62 0.74 0.93 0.69 0.66 0.68 0.59 0.82%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 22/08/16 24/08/15 21/08/14 27/08/13 28/08/12 18/08/11 19/08/10 -
Price 0.835 0.815 1.20 0.865 0.83 0.88 0.75 -
P/RPS 3.62 3.80 4.38 3.23 3.82 3.64 3.25 1.81%
P/EPS 38.13 39.76 42.86 35.60 32.05 33.08 21.93 9.64%
EY 2.62 2.52 2.33 2.81 3.12 3.02 4.56 -8.81%
DY 0.00 0.00 0.00 4.62 3.61 3.41 4.00 -
P/NAPS 0.61 0.62 0.95 0.69 0.66 0.69 0.61 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment