[YB] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 31.72%
YoY- -26.79%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 30,436 30,559 36,553 34,246 43,784 41,508 36,404 -2.93%
PBT -688 69 4,533 4,330 5,956 5,010 5,342 -
Tax 176 0 -1,062 -1,054 -1,481 -1,247 -1,311 -
NP -512 69 3,471 3,276 4,475 3,763 4,031 -
-
NP to SH -512 69 3,471 3,276 4,475 3,763 4,335 -
-
Tax Rate - 0.00% 23.43% 24.34% 24.87% 24.89% 24.54% -
Total Cost 30,948 30,490 33,082 30,970 39,309 37,745 32,373 -0.74%
-
Net Worth 205,749 213,128 217,135 209,344 201,375 195,118 210,891 -0.41%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - 6,194 5,021 -
Div Payout % - - - - - 164.61% 115.83% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 205,749 213,128 217,135 209,344 201,375 195,118 210,891 -0.41%
NOSH 160,000 160,000 158,493 159,804 159,821 154,855 167,374 -0.74%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -1.68% 0.23% 9.50% 9.57% 10.22% 9.07% 11.07% -
ROE -0.25% 0.03% 1.60% 1.56% 2.22% 1.93% 2.06% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 20.56 20.07 23.06 21.43 27.40 26.80 21.75 -0.93%
EPS -0.35 0.05 2.19 2.05 2.80 2.43 2.59 -
DPS 0.00 0.00 0.00 0.00 0.00 4.00 3.00 -
NAPS 1.39 1.40 1.37 1.31 1.26 1.26 1.26 1.64%
Adjusted Per Share Value based on latest NOSH - 159,804
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 10.43 10.47 12.52 11.73 15.00 14.22 12.47 -2.93%
EPS -0.18 0.02 1.19 1.12 1.53 1.29 1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 2.12 1.72 -
NAPS 0.7049 0.7302 0.7439 0.7172 0.6899 0.6685 0.7225 -0.40%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.74 0.77 0.85 0.97 1.17 0.87 0.83 -
P/RPS 3.60 3.84 3.69 4.53 4.27 3.25 3.82 -0.98%
P/EPS -213.94 1,698.85 38.81 47.32 41.79 35.80 32.05 -
EY -0.47 0.06 2.58 2.11 2.39 2.79 3.12 -
DY 0.00 0.00 0.00 0.00 0.00 4.60 3.61 -
P/NAPS 0.53 0.55 0.62 0.74 0.93 0.69 0.66 -3.58%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 25/08/17 22/08/16 24/08/15 21/08/14 27/08/13 28/08/12 -
Price 0.72 0.75 0.835 0.815 1.20 0.865 0.83 -
P/RPS 3.50 3.74 3.62 3.80 4.38 3.23 3.82 -1.44%
P/EPS -208.15 1,654.73 38.13 39.76 42.86 35.60 32.05 -
EY -0.48 0.06 2.62 2.52 2.33 2.81 3.12 -
DY 0.00 0.00 0.00 0.00 0.00 4.62 3.61 -
P/NAPS 0.52 0.54 0.61 0.62 0.95 0.69 0.66 -3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment