[YB] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
21-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -17.49%
YoY- 85.59%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 29,765 30,311 39,862 36,615 31,628 32,155 33,081 -1.74%
PBT 332 1,529 4,952 4,070 2,277 2,182 5,601 -37.53%
Tax -27 -306 -1,254 -965 -604 -631 -1,036 -45.51%
NP 305 1,223 3,698 3,105 1,673 1,551 4,565 -36.27%
-
NP to SH 305 1,223 3,698 3,105 1,673 1,551 4,565 -36.27%
-
Tax Rate 8.13% 20.01% 25.32% 23.71% 26.53% 28.92% 18.50% -
Total Cost 29,460 29,088 36,164 33,510 29,955 30,604 28,516 0.54%
-
Net Worth 218,315 209,657 204,027 192,510 193,880 194,266 193,618 2.01%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 218,315 209,657 204,027 192,510 193,880 194,266 193,618 2.01%
NOSH 160,526 158,831 159,396 155,250 156,355 156,666 157,413 0.32%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 1.02% 4.03% 9.28% 8.48% 5.29% 4.82% 13.80% -
ROE 0.14% 0.58% 1.81% 1.61% 0.86% 0.80% 2.36% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 18.54 19.08 25.01 23.58 20.23 20.52 21.02 -2.06%
EPS 0.19 0.77 2.32 2.00 1.07 0.99 2.90 -36.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.32 1.28 1.24 1.24 1.24 1.23 1.68%
Adjusted Per Share Value based on latest NOSH - 155,250
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 10.19 10.38 13.65 12.53 10.83 11.01 11.33 -1.75%
EPS 0.10 0.42 1.27 1.06 0.57 0.53 1.56 -36.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7474 0.7177 0.6985 0.659 0.6637 0.6651 0.6628 2.02%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.835 0.835 1.27 0.94 0.88 0.85 0.80 -
P/RPS 4.50 4.38 5.08 3.99 4.35 4.14 3.81 2.81%
P/EPS 439.47 108.44 54.74 47.00 82.24 85.86 27.59 58.55%
EY 0.23 0.92 1.83 2.13 1.22 1.16 3.63 -36.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.63 0.99 0.76 0.71 0.69 0.65 -1.05%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 25/11/16 20/11/15 21/11/14 21/11/13 21/11/12 18/11/11 23/11/10 -
Price 0.84 0.86 1.11 0.98 0.83 0.84 0.81 -
P/RPS 4.53 4.51 4.44 4.16 4.10 4.09 3.85 2.74%
P/EPS 442.11 111.69 47.84 49.00 77.57 84.85 27.93 58.38%
EY 0.23 0.90 2.09 2.04 1.29 1.18 3.58 -36.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.65 0.87 0.79 0.67 0.68 0.66 -1.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment