[CVIEW] YoY Quarter Result on 31-May-2004 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
16-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2004
Quarter
31-May-2004 [#2]
Profit Trend
QoQ- 3118.83%
YoY- 337.51%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Revenue 16,851 3,367 18,298 25,220 9,694 9,107 0 -
PBT 1,242 -4,179 2,557 7,034 1,392 886 0 -
Tax -791 429 -955 -2,077 -259 395 0 -
NP 451 -3,750 1,602 4,957 1,133 1,281 0 -
-
NP to SH 451 -3,750 1,602 4,957 1,133 1,281 0 -
-
Tax Rate 63.69% - 37.35% 29.53% 18.61% -44.58% - -
Total Cost 16,400 7,117 16,696 20,263 8,561 7,826 0 -
-
Net Worth 145,322 150,000 158,197 159,903 143,379 139,108 0 -
Dividend
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Net Worth 145,322 150,000 158,197 159,903 143,379 139,108 0 -
NOSH 100,222 100,000 100,124 99,939 100,265 100,078 0 -
Ratio Analysis
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
NP Margin 2.68% -111.38% 8.76% 19.66% 11.69% 14.07% 0.00% -
ROE 0.31% -2.50% 1.01% 3.10% 0.79% 0.92% 0.00% -
Per Share
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 16.81 3.37 18.28 25.24 9.67 9.10 0.00 -
EPS 0.45 -3.75 1.60 4.96 1.13 1.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.50 1.58 1.60 1.43 1.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,939
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 16.85 3.37 18.30 25.22 9.69 9.11 0.00 -
EPS 0.45 -3.75 1.60 4.96 1.13 1.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4532 1.50 1.582 1.599 1.4338 1.3911 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 31/05/02 - -
Price 0.64 1.19 1.45 1.72 0.98 1.25 0.00 -
P/RPS 3.81 35.34 7.93 6.82 10.14 13.74 0.00 -
P/EPS 142.22 -31.73 90.63 34.68 86.73 97.66 0.00 -
EY 0.70 -3.15 1.10 2.88 1.15 1.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.79 0.92 1.08 0.69 0.90 0.00 -
Price Multiplier on Announcement Date
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 25/07/07 24/07/06 26/07/05 16/07/04 23/07/03 24/07/02 - -
Price 0.65 1.17 1.47 1.69 1.00 1.14 0.00 -
P/RPS 3.87 34.75 8.04 6.70 10.34 12.53 0.00 -
P/EPS 144.44 -31.20 91.88 34.07 88.50 89.06 0.00 -
EY 0.69 -3.21 1.09 2.93 1.13 1.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.78 0.93 1.06 0.70 0.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment