[CVIEW] YoY Quarter Result on 31-May-2015 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
28-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2015
Quarter
31-May-2015 [#2]
Profit Trend
QoQ- -64.53%
YoY- -86.13%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Revenue 21,564 24,913 33,355 27,524 46,868 69,314 46,783 -12.10%
PBT 5,397 10,393 6,993 4,291 29,393 25,414 11,634 -12.01%
Tax -1,917 -2,886 -2,297 -1,250 -7,471 -6,406 -3,100 -7.69%
NP 3,480 7,507 4,696 3,041 21,922 19,008 8,534 -13.88%
-
NP to SH 3,480 7,507 4,696 3,041 21,922 19,008 8,534 -13.88%
-
Tax Rate 35.52% 27.77% 32.85% 29.13% 25.42% 25.21% 26.65% -
Total Cost 18,084 17,406 28,659 24,483 24,946 50,306 38,249 -11.73%
-
Net Worth 331,999 313,000 293,000 278,999 265,000 200,999 148,000 14.40%
Dividend
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Div - - 4,000 - 7,000 8,000 - -
Div Payout % - - 85.18% - 31.93% 42.09% - -
Equity
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Net Worth 331,999 313,000 293,000 278,999 265,000 200,999 148,000 14.40%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
NP Margin 16.14% 30.13% 14.08% 11.05% 46.77% 27.42% 18.24% -
ROE 1.05% 2.40% 1.60% 1.09% 8.27% 9.46% 5.77% -
Per Share
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 21.56 24.91 33.36 27.52 46.87 69.31 46.78 -12.10%
EPS 3.48 7.51 4.70 3.04 21.92 19.01 8.53 -13.87%
DPS 0.00 0.00 4.00 0.00 7.00 8.00 0.00 -
NAPS 3.32 3.13 2.93 2.79 2.65 2.01 1.48 14.40%
Adjusted Per Share Value based on latest NOSH - 100,000
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 21.56 24.91 33.36 27.52 46.87 69.31 46.78 -12.10%
EPS 3.48 7.51 4.70 3.04 21.92 19.01 8.53 -13.87%
DPS 0.00 0.00 4.00 0.00 7.00 8.00 0.00 -
NAPS 3.32 3.13 2.93 2.79 2.65 2.01 1.48 14.40%
Price Multiplier on Financial Quarter End Date
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Date 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 -
Price 1.36 1.63 1.50 2.27 2.90 2.33 0.79 -
P/RPS 6.31 6.54 4.50 8.25 6.19 3.36 1.69 24.54%
P/EPS 39.08 21.71 31.94 74.65 13.23 12.26 9.26 27.10%
EY 2.56 4.61 3.13 1.34 7.56 8.16 10.80 -21.32%
DY 0.00 0.00 2.67 0.00 2.41 3.43 0.00 -
P/NAPS 0.41 0.52 0.51 0.81 1.09 1.16 0.53 -4.18%
Price Multiplier on Announcement Date
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Date 27/07/18 25/07/17 26/07/16 28/07/15 22/07/14 30/07/13 24/07/12 -
Price 1.40 1.72 1.42 2.18 3.18 2.94 0.70 -
P/RPS 6.49 6.90 4.26 7.92 6.79 4.24 1.50 27.63%
P/EPS 40.23 22.91 30.24 71.69 14.51 15.47 8.20 30.33%
EY 2.49 4.36 3.31 1.39 6.89 6.47 12.19 -23.24%
DY 0.00 0.00 2.82 0.00 2.20 2.72 0.00 -
P/NAPS 0.42 0.55 0.48 0.78 1.20 1.46 0.47 -1.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment