[CVIEW] YoY Quarter Result on 31-May-2017 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
25-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
31-May-2017 [#2]
Profit Trend
QoQ- 77.34%
YoY- 59.86%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Revenue 18,352 33,706 21,564 24,913 33,355 27,524 46,868 -14.45%
PBT 6,007 6,293 5,397 10,393 6,993 4,291 29,393 -23.23%
Tax -1,615 -1,583 -1,917 -2,886 -2,297 -1,250 -7,471 -22.51%
NP 4,392 4,710 3,480 7,507 4,696 3,041 21,922 -23.48%
-
NP to SH 4,392 4,710 3,480 7,507 4,696 3,041 21,922 -23.48%
-
Tax Rate 26.89% 25.15% 35.52% 27.77% 32.85% 29.13% 25.42% -
Total Cost 13,960 28,996 18,084 17,406 28,659 24,483 24,946 -9.21%
-
Net Worth 413,999 397,000 331,999 313,000 293,000 278,999 265,000 7.71%
Dividend
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Div - - - - 4,000 - 7,000 -
Div Payout % - - - - 85.18% - 31.93% -
Equity
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Net Worth 413,999 397,000 331,999 313,000 293,000 278,999 265,000 7.71%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
NP Margin 23.93% 13.97% 16.14% 30.13% 14.08% 11.05% 46.77% -
ROE 1.06% 1.19% 1.05% 2.40% 1.60% 1.09% 8.27% -
Per Share
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 18.35 33.71 21.56 24.91 33.36 27.52 46.87 -14.45%
EPS 4.39 4.71 3.48 7.51 4.70 3.04 21.92 -23.49%
DPS 0.00 0.00 0.00 0.00 4.00 0.00 7.00 -
NAPS 4.14 3.97 3.32 3.13 2.93 2.79 2.65 7.71%
Adjusted Per Share Value based on latest NOSH - 100,000
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 18.35 33.71 21.56 24.91 33.36 27.52 46.87 -14.45%
EPS 4.39 4.71 3.48 7.51 4.70 3.04 21.92 -23.49%
DPS 0.00 0.00 0.00 0.00 4.00 0.00 7.00 -
NAPS 4.14 3.97 3.32 3.13 2.93 2.79 2.65 7.71%
Price Multiplier on Financial Quarter End Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 -
Price 1.00 1.36 1.36 1.63 1.50 2.27 2.90 -
P/RPS 5.45 4.03 6.31 6.54 4.50 8.25 6.19 -2.09%
P/EPS 22.77 28.87 39.08 21.71 31.94 74.65 13.23 9.46%
EY 4.39 3.46 2.56 4.61 3.13 1.34 7.56 -8.65%
DY 0.00 0.00 0.00 0.00 2.67 0.00 2.41 -
P/NAPS 0.24 0.34 0.41 0.52 0.51 0.81 1.09 -22.27%
Price Multiplier on Announcement Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 20/07/20 25/07/19 27/07/18 25/07/17 26/07/16 28/07/15 22/07/14 -
Price 1.05 1.47 1.40 1.72 1.42 2.18 3.18 -
P/RPS 5.72 4.36 6.49 6.90 4.26 7.92 6.79 -2.81%
P/EPS 23.91 31.21 40.23 22.91 30.24 71.69 14.51 8.67%
EY 4.18 3.20 2.49 4.36 3.31 1.39 6.89 -7.98%
DY 0.00 0.00 0.00 0.00 2.82 0.00 2.20 -
P/NAPS 0.25 0.37 0.42 0.55 0.48 0.78 1.20 -22.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment