[TRC] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[TRC] TRC SYNERGY BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -187.28%
YoY- -227.83%
Quarter Report
Latest QR
Upcoming QR
TRC's Result
TRC's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 198,846 101,549 47,460 39,449 75,949 77,617 81,642 15.97%
PBT 13,433 13,044 1,606 -1,174 460 3,416 11,626 2.43%
Tax -2,823 -2,850 -1,226 361 176 -1,136 -3,281 -2.47%
NP 10,610 10,194 380 -813 636 2,280 8,345 4.07%
-
NP to SH 10,610 10,194 380 -813 636 2,280 8,345 4.07%
-
Tax Rate 21.02% 21.85% 76.34% - -38.26% 33.26% 28.22% -
Total Cost 188,236 91,355 47,080 40,262 75,313 75,337 73,297 17.00%
-
Net Worth 232,609 197,303 125,121 124,721 129,043 112,618 75,999 20.47%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 232,609 197,303 125,121 124,721 129,043 112,618 75,999 20.47%
NOSH 150,070 131,535 92,682 92,386 92,173 69,090 49,672 20.21%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 5.34% 10.04% 0.80% -2.06% 0.84% 2.94% 10.22% -
ROE 4.56% 5.17% 0.30% -0.65% 0.49% 2.02% 10.98% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 132.50 77.20 51.21 42.70 82.40 112.34 164.36 -3.52%
EPS 7.07 7.75 0.41 -0.88 0.69 3.30 16.80 -13.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.50 1.35 1.35 1.40 1.63 1.53 0.21%
Adjusted Per Share Value based on latest NOSH - 92,386
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 41.38 21.13 9.88 8.21 15.81 16.15 16.99 15.97%
EPS 2.21 2.12 0.08 -0.17 0.13 0.47 1.74 4.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4841 0.4106 0.2604 0.2596 0.2686 0.2344 0.1582 20.47%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.67 0.68 0.48 0.62 0.68 0.68 0.00 -
P/RPS 0.51 0.88 0.94 1.45 0.83 0.61 0.00 -
P/EPS 9.48 8.77 117.07 -70.45 98.55 20.61 0.00 -
EY 10.55 11.40 0.85 -1.42 1.01 4.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.36 0.46 0.49 0.42 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 23/08/07 29/08/06 30/08/05 30/08/04 26/08/03 01/08/02 -
Price 0.56 0.72 0.47 0.62 0.73 0.77 0.00 -
P/RPS 0.42 0.93 0.92 1.45 0.89 0.69 0.00 -
P/EPS 7.92 9.29 114.63 -70.45 105.80 23.33 0.00 -
EY 12.63 10.76 0.87 -1.42 0.95 4.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.48 0.35 0.46 0.52 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment