[LUSTER] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[LUSTER] LUSTER INDUSTRIES BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 19.56%
YoY- -0.56%
Quarter Report
Latest QR
Upcoming QR
LUSTER's Result
LUSTER's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 30,255 35,432 35,619 44,737 34,505 31,557 30,246 0.00%
PBT 2,348 751 1,601 2,682 2,408 1,938 339 38.02%
Tax -1,526 -519 -532 -691 -400 -470 -288 32.00%
NP 822 232 1,069 1,991 2,008 1,468 51 58.86%
-
NP to SH 587 233 1,069 1,968 1,979 1,520 51 50.20%
-
Tax Rate 64.99% 69.11% 33.23% 25.76% 16.61% 24.25% 84.96% -
Total Cost 29,433 35,200 34,550 42,746 32,497 30,089 30,195 -0.42%
-
Net Worth 289,295 195,627 177,843 158,082 145,091 151,999 163,000 10.02%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 289,295 195,627 177,843 158,082 145,091 151,999 163,000 10.02%
NOSH 2,892,968 2,173,638 1,976,035 1,976,035 1,976,035 1,688,888 1,630,000 10.02%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.72% 0.65% 3.00% 4.45% 5.82% 4.65% 0.17% -
ROE 0.20% 0.12% 0.60% 1.24% 1.36% 1.00% 0.03% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.05 1.63 1.80 2.26 1.90 1.87 1.86 -9.08%
EPS 0.02 0.01 0.05 0.10 0.11 0.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.09 0.09 0.08 0.08 0.09 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 1,976,035
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.04 1.21 1.22 1.53 1.18 1.08 1.04 0.00%
EPS 0.02 0.01 0.04 0.07 0.07 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0992 0.0671 0.061 0.0542 0.0498 0.0521 0.0559 10.02%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.19 0.13 0.075 0.085 0.125 0.075 0.08 -
P/RPS 18.17 7.98 4.16 3.75 6.57 4.01 4.31 27.07%
P/EPS 936.39 1,212.76 138.64 85.35 114.56 83.33 2,556.86 -15.40%
EY 0.11 0.08 0.72 1.17 0.87 1.20 0.04 18.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.44 0.83 1.06 1.56 0.83 0.80 15.49%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 27/08/20 26/08/19 28/08/18 25/08/17 29/08/16 20/08/15 -
Price 0.165 0.14 0.07 0.105 0.125 0.07 0.08 -
P/RPS 15.78 8.59 3.88 4.64 6.57 3.75 4.31 24.12%
P/EPS 813.18 1,306.05 129.39 105.43 114.56 77.78 2,556.86 -17.36%
EY 0.12 0.08 0.77 0.95 0.87 1.29 0.04 20.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.56 0.78 1.31 1.56 0.78 0.80 12.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment