[COASTAL] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 30.11%
YoY- 143.69%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 138,619 94,939 79,354 67,926 36,816 4,477 20,748 37.21%
PBT 48,583 33,642 22,006 19,057 9,902 934 5,442 44.00%
Tax -308 -673 -131 628 -1,815 -260 -289 1.06%
NP 48,275 32,969 21,875 19,685 8,087 674 5,153 45.16%
-
NP to SH 48,275 32,969 21,875 19,685 8,078 692 5,153 45.16%
-
Tax Rate 0.63% 2.00% 0.60% -3.30% 18.33% 27.84% 5.31% -
Total Cost 90,344 61,970 57,479 48,241 28,729 3,803 15,595 33.99%
-
Net Worth 533,851 369,245 257,514 189,086 131,184 104,393 98,555 32.50%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 18,121 10,623 12,289 6,931 4,005 - - -
Div Payout % 37.54% 32.22% 56.18% 35.21% 49.59% - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 533,851 369,245 257,514 189,086 131,184 104,393 98,555 32.50%
NOSH 362,424 354,124 351,123 346,566 333,801 329,523 66,835 32.52%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 34.83% 34.73% 27.57% 28.98% 21.97% 15.05% 24.84% -
ROE 9.04% 8.93% 8.49% 10.41% 6.16% 0.66% 5.23% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 38.25 26.81 22.60 19.60 11.03 1.36 31.04 3.54%
EPS 13.32 9.31 6.23 5.68 2.42 0.21 7.71 9.53%
DPS 5.00 3.00 3.50 2.00 1.20 0.00 0.00 -
NAPS 1.473 1.0427 0.7334 0.5456 0.393 0.3168 1.4746 -0.01%
Adjusted Per Share Value based on latest NOSH - 346,566
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 25.21 17.27 14.43 12.35 6.70 0.81 3.77 37.23%
EPS 8.78 6.00 3.98 3.58 1.47 0.13 0.94 45.09%
DPS 3.30 1.93 2.23 1.26 0.73 0.00 0.00 -
NAPS 0.9709 0.6715 0.4683 0.3439 0.2386 0.1898 0.1792 32.51%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.71 1.29 1.65 1.88 0.34 0.34 0.46 -
P/RPS 4.47 4.81 7.30 9.59 3.08 25.03 1.48 20.21%
P/EPS 12.84 13.86 26.48 33.10 14.05 161.90 5.97 13.60%
EY 7.79 7.22 3.78 3.02 7.12 0.62 16.76 -11.98%
DY 2.92 2.33 2.12 1.06 3.53 0.00 0.00 -
P/NAPS 1.16 1.24 2.25 3.45 0.87 1.07 0.31 24.58%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 24/08/09 25/08/08 24/08/07 24/08/06 29/08/05 26/08/04 -
Price 1.65 1.45 1.65 1.78 0.44 0.38 0.47 -
P/RPS 4.31 5.41 7.30 9.08 3.99 27.97 1.51 19.09%
P/EPS 12.39 15.57 26.48 31.34 18.18 180.95 6.10 12.52%
EY 8.07 6.42 3.78 3.19 5.50 0.55 16.40 -11.14%
DY 3.03 2.07 2.12 1.12 2.73 0.00 0.00 -
P/NAPS 1.12 1.39 2.25 3.26 1.12 1.20 0.32 23.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment