[COASTAL] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 11.47%
YoY- 46.43%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 143,044 160,736 233,849 138,619 94,939 79,354 67,926 13.20%
PBT 32,097 29,784 47,332 48,583 33,642 22,006 19,057 9.06%
Tax -64 -870 -721 -308 -673 -131 628 -
NP 32,033 28,914 46,611 48,275 32,969 21,875 19,685 8.44%
-
NP to SH 32,033 28,914 46,611 48,275 32,969 21,875 19,685 8.44%
-
Tax Rate 0.20% 2.92% 1.52% 0.63% 2.00% 0.60% -3.30% -
Total Cost 111,011 131,822 187,238 90,344 61,970 57,479 48,241 14.88%
-
Net Worth 907,601 815,249 676,077 533,851 369,245 257,514 189,086 29.84%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - 18,121 10,623 12,289 6,931 -
Div Payout % - - - 37.54% 32.22% 56.18% 35.21% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 907,601 815,249 676,077 533,851 369,245 257,514 189,086 29.84%
NOSH 483,152 483,511 362,449 362,424 354,124 351,123 346,566 5.68%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 22.39% 17.99% 19.93% 34.83% 34.73% 27.57% 28.98% -
ROE 3.53% 3.55% 6.89% 9.04% 8.93% 8.49% 10.41% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 29.61 33.24 64.52 38.25 26.81 22.60 19.60 7.11%
EPS 6.63 5.98 12.86 13.32 9.31 6.23 5.68 2.60%
DPS 0.00 0.00 0.00 5.00 3.00 3.50 2.00 -
NAPS 1.8785 1.6861 1.8653 1.473 1.0427 0.7334 0.5456 22.85%
Adjusted Per Share Value based on latest NOSH - 362,424
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 26.01 29.23 42.53 25.21 17.27 14.43 12.35 13.20%
EPS 5.83 5.26 8.48 8.78 6.00 3.98 3.58 8.45%
DPS 0.00 0.00 0.00 3.30 1.93 2.23 1.26 -
NAPS 1.6505 1.4826 1.2295 0.9709 0.6715 0.4683 0.3439 29.84%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 2.16 1.88 2.62 1.71 1.29 1.65 1.88 -
P/RPS 7.30 5.66 4.06 4.47 4.81 7.30 9.59 -4.44%
P/EPS 32.58 31.44 20.37 12.84 13.86 26.48 33.10 -0.26%
EY 3.07 3.18 4.91 7.79 7.22 3.78 3.02 0.27%
DY 0.00 0.00 0.00 2.92 2.33 2.12 1.06 -
P/NAPS 1.15 1.11 1.40 1.16 1.24 2.25 3.45 -16.71%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 26/08/13 27/08/12 23/08/11 24/08/10 24/08/09 25/08/08 24/08/07 -
Price 2.75 1.87 2.04 1.65 1.45 1.65 1.78 -
P/RPS 9.29 5.63 3.16 4.31 5.41 7.30 9.08 0.38%
P/EPS 41.48 31.27 15.86 12.39 15.57 26.48 31.34 4.77%
EY 2.41 3.20 6.30 8.07 6.42 3.78 3.19 -4.56%
DY 0.00 0.00 0.00 3.03 2.07 2.12 1.12 -
P/NAPS 1.46 1.11 1.09 1.12 1.39 2.25 3.26 -12.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment