[PLENITU] YoY Quarter Result on 31-Dec-2007 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 35.03%
YoY- 47.47%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 86,817 109,375 36,215 65,245 41,343 49,919 49,722 9.72%
PBT 33,993 31,082 13,910 22,033 16,029 17,198 15,061 14.52%
Tax -9,236 -7,950 -3,691 -5,850 -5,055 -5,447 -4,468 12.85%
NP 24,757 23,132 10,219 16,183 10,974 11,751 10,593 15.19%
-
NP to SH 24,757 23,132 10,219 16,183 10,974 11,751 10,593 15.19%
-
Tax Rate 27.17% 25.58% 26.53% 26.55% 31.54% 31.67% 29.67% -
Total Cost 62,060 86,243 25,996 49,062 30,369 38,168 39,129 7.98%
-
Net Worth 748,091 675,189 598,020 538,533 485,933 445,443 396,731 11.14%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 8,072 - - - - - - -
Div Payout % 32.61% - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 748,091 675,189 598,020 538,533 485,933 445,443 396,731 11.14%
NOSH 269,097 135,037 134,993 134,970 134,981 134,982 134,942 12.18%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 28.52% 21.15% 28.22% 24.80% 26.54% 23.54% 21.30% -
ROE 3.31% 3.43% 1.71% 3.01% 2.26% 2.64% 2.67% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 32.26 81.00 26.83 48.34 30.63 36.98 36.85 -2.19%
EPS 9.20 17.13 7.57 11.99 8.13 8.70 7.85 2.67%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.78 5.00 4.43 3.99 3.60 3.30 2.94 -0.92%
Adjusted Per Share Value based on latest NOSH - 134,970
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 22.75 28.67 9.49 17.10 10.84 13.08 13.03 9.72%
EPS 6.49 6.06 2.68 4.24 2.88 3.08 2.78 15.16%
DPS 2.12 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9607 1.7697 1.5674 1.4115 1.2736 1.1675 1.0398 11.14%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 2.15 1.32 0.90 1.31 1.53 1.23 1.37 -
P/RPS 6.66 1.63 3.35 2.71 5.00 3.33 3.72 10.18%
P/EPS 23.37 7.71 11.89 10.93 18.82 14.13 17.45 4.98%
EY 4.28 12.98 8.41 9.15 5.31 7.08 5.73 -4.74%
DY 1.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.26 0.20 0.33 0.43 0.37 0.47 8.57%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 23/02/11 23/02/10 27/02/09 29/02/08 27/02/07 24/02/06 28/02/05 -
Price 2.20 1.35 0.94 1.05 1.94 1.33 1.34 -
P/RPS 6.82 1.67 3.50 2.17 6.33 3.60 3.64 11.02%
P/EPS 23.91 7.88 12.42 8.76 23.86 15.28 17.07 5.77%
EY 4.18 12.69 8.05 11.42 4.19 6.55 5.86 -5.47%
DY 1.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.27 0.21 0.26 0.54 0.40 0.46 9.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment