[PLENITU] YoY Quarter Result on 31-Mar-2004 [#3]

Announcement Date
21-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- -61.35%
YoY--%
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 63,428 55,208 51,523 20,073 0 -
PBT 20,550 21,289 18,832 5,666 0 -
Tax -6,223 -6,355 -6,255 -1,321 0 -
NP 14,327 14,934 12,577 4,345 0 -
-
NP to SH 14,327 14,934 12,577 4,345 0 -
-
Tax Rate 30.28% 29.85% 33.21% 23.31% - -
Total Cost 49,101 40,274 38,946 15,728 0 -
-
Net Worth 499,622 460,442 410,236 358,934 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 499,622 460,442 410,236 358,934 0 -
NOSH 135,032 135,027 134,946 134,937 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 22.59% 27.05% 24.41% 21.65% 0.00% -
ROE 2.87% 3.24% 3.07% 1.21% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 46.97 40.89 38.18 14.88 0.00 -
EPS 10.61 11.06 9.32 3.22 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.70 3.41 3.04 2.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 134,937
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 16.62 14.47 13.50 5.26 0.00 -
EPS 3.76 3.91 3.30 1.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3095 1.2068 1.0752 0.9408 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 - -
Price 2.20 1.35 1.26 1.98 0.00 -
P/RPS 4.68 3.30 3.30 13.31 0.00 -
P/EPS 20.74 12.21 13.52 61.49 0.00 -
EY 4.82 8.19 7.40 1.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.40 0.41 0.74 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 25/05/07 25/05/06 19/05/05 21/05/04 - -
Price 2.43 1.41 1.21 1.75 0.00 -
P/RPS 5.17 3.45 3.17 11.76 0.00 -
P/EPS 22.90 12.75 12.98 54.35 0.00 -
EY 4.37 7.84 7.70 1.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.41 0.40 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment