[ASTRO.] YoY Quarter Result on 30-Apr-2003 [#1]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
30-Apr-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Quarter Result
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 523,016 473,240 391,070 310,412 18.97%
PBT 118,135 65,368 39,234 -12,471 -
Tax -29,584 -25,561 -19,506 -1,066 202.45%
NP 88,551 39,807 19,728 -13,537 -
-
NP to SH 90,480 39,807 19,728 -13,537 -
-
Tax Rate 25.04% 39.10% 49.72% - -
Total Cost 434,465 433,433 371,342 323,949 10.26%
-
Net Worth 1,886,604 1,192,287 1,053,436 0 -
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 1,886,604 1,192,287 1,053,436 0 -
NOSH 1,925,106 1,923,043 1,915,339 1,187,456 17.45%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 16.93% 8.41% 5.04% -4.36% -
ROE 4.80% 3.34% 1.87% 0.00% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 27.17 24.61 20.42 26.14 1.29%
EPS 4.70 2.07 1.03 -1.14 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.62 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,187,456
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 27.00 24.43 20.19 16.03 18.96%
EPS 4.67 2.06 1.02 -0.70 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.9741 0.6156 0.5439 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 28/04/06 29/04/05 30/04/04 - -
Price 4.58 5.20 5.20 0.00 -
P/RPS 16.86 21.13 25.47 0.00 -
P/EPS 97.45 251.21 504.85 0.00 -
EY 1.03 0.40 0.20 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.67 8.39 9.45 0.00 -
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 20/06/06 10/06/05 18/06/04 - -
Price 4.58 5.35 4.62 0.00 -
P/RPS 16.86 21.74 22.63 0.00 -
P/EPS 97.45 258.45 448.54 0.00 -
EY 1.03 0.39 0.22 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.67 8.63 8.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment