[ASTRO.] YoY Quarter Result on 31-Jan-2005 [#4]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
11-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jan-2005 [#4]
Profit Trend
QoQ- 134.01%
YoY- 83.32%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Quarter Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 710,033 578,373 532,427 461,073 396,392 0 -
PBT 17,521 -31,944 82,288 86,955 39,933 0 -
Tax -36,547 -42,132 6,075 -17,219 -1,893 0 -
NP -19,026 -74,076 88,363 69,736 38,040 0 -
-
NP to SH -17,936 -71,138 88,363 69,736 38,040 0 -
-
Tax Rate 208.59% - -7.38% 19.80% 4.74% - -
Total Cost 729,059 652,449 444,064 391,337 358,352 0 -
-
Net Worth 1,620,025 1,836,442 1,790,361 1,556,403 1,032,241 0 -
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div 96,430 96,654 67,379 48,037 - - -
Div Payout % 0.00% 0.00% 76.25% 68.88% - - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 1,620,025 1,836,442 1,790,361 1,556,403 1,032,241 0 -
NOSH 1,928,602 1,933,097 1,925,119 1,921,485 1,911,557 0 -
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin -2.68% -12.81% 16.60% 15.12% 9.60% 0.00% -
ROE -1.11% -3.87% 4.94% 4.48% 3.69% 0.00% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 36.82 29.92 27.66 24.00 20.74 0.00 -
EPS -0.93 -3.68 4.59 3.63 1.99 0.00 -
DPS 5.00 5.00 3.50 2.50 0.00 0.00 -
NAPS 0.84 0.95 0.93 0.81 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,921,485
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 36.66 29.86 27.49 23.81 20.47 0.00 -
EPS -0.93 -3.67 4.56 3.60 1.96 0.00 -
DPS 4.98 4.99 3.48 2.48 0.00 0.00 -
NAPS 0.8365 0.9482 0.9244 0.8036 0.533 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 - -
Price 3.82 5.40 4.92 5.50 4.30 0.00 -
P/RPS 10.38 18.05 17.79 22.92 20.74 0.00 -
P/EPS -410.75 -146.74 107.19 151.55 216.08 0.00 -
EY -0.24 -0.68 0.93 0.66 0.46 0.00 -
DY 1.31 0.93 0.71 0.45 0.00 0.00 -
P/NAPS 4.55 5.68 5.29 6.79 7.96 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 19/03/08 21/03/07 21/03/06 11/03/05 23/03/04 - -
Price 3.40 4.98 4.78 5.45 4.84 0.00 -
P/RPS 9.24 16.64 17.28 22.71 23.34 0.00 -
P/EPS -365.59 -135.33 104.14 150.17 243.22 0.00 -
EY -0.27 -0.74 0.96 0.67 0.41 0.00 -
DY 1.47 1.00 0.73 0.46 0.00 0.00 -
P/NAPS 4.05 5.24 5.14 6.73 8.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment